! " # " " $% " & " $' (
|
|
|
- Fulvio Rocchi
- 8 anni fa
- Просмотров:
Транскрипт
1 ! "#""$%"& "$' (
2 ! " # $% &'$ &( &$# $)$* + &&$ $,-$(!" $,.$" $% /. $ &* 0,&$ &+! $ & ',$ & &% & 1.$ &# &/.$ & 2$ &! /$ &3/$ &4" $ &*# & &$%+# &,)## / /'* /,'# /&5 # /516!! /.7"
3 87!8 )%)" % 8(9&$ &(" $,-$ (+"!3(:8 ); :;8 4 &$% ) 77 9&/.$ &80,&$ &8 $) ', 68 6) 7% 8:) ): &'$ &(68 8<( &$%);) % 9& 1.$ &8&&$ &8&8/ $ &82$ &8/. $ &8 $ & $ 6 8; ) )% 7 776=)$,.%. ) 77 $7$(8;6;"!) 8%8<(:: )!8+!!8$6 ) - ), 8:8 "8# 8 %8 - ),8( ) 8 ) 8 ( 2 $) 7( ),68:7 )): ;8< "" $% $ < ),7! 886):)%; ;% :&77 $)3&$%48>&,) 3&,4 /( (%; &$> ;8 )(+*,,,&$);;? & ;8:7 7 &$ 8 89&$% &$,$86 )) :;8:;71# * 8 6 ) ;&$&$% %6)B6):&$ &,< 77 %8 )8 87,++8 ;?&8 77 :; 67)
4 / /&58/'8 /5168/.78/ /, '8( < 8 ;/75: : ;;:&$'.37-1!71#*+!*4!"!#"#$!% '&&5&,&C-&'& &!"!#"#$!' &'$ &( D*!+8 D8 D*!+8 & :&7$ 37 +*!8-1!48$% < ( &2'-$'&C- D! 8 D8 D! 8 && D!* 8 D8 D!* 8 $,- ( D!8 D8 D!8 +! :&7 $ 6 7 % ( $,. D"+8 D8 D"+8 $ D8 D8 D8 (!"!#"#$!% &!"!#"#$!' /. D!#8 D8 D!#8 0,& D #!**"8 D8 D #!**"8 ',-,'- D*+*!#*+8 D8 D*+*!#*+8 ', D"!! 8 D8 D"!! 8!"!#"#$!% &!"!#"#$!' &,--,'- D#!#8 BD++#+#8 D!*8!!* "! 37 1 ###!4 &/. D! +8 D8 D! +8 D"!8 D8 D"!8 ";77" & D8 D8 D8 2 D!*8 D8 D!*8 / D* 8 D8 D* 8 &
5 !"!#"#$!%!"!#"#$!' &$% D" + *8! D ++#"#+8 D!#!!!8* < &$1)EE D8 ; D8 &$1)EE&$ &$)5 D8 D8 )5 :&$% &$,$ D +## BD +## D8!< ; &$&$% &,) D#!+*! D+#8 D##*""!8 &7 ; *!< )8 F8+F
6 )!"!#"#$!% )!"!#"#$!'
7 !8;;( 8 ;;9 4$,-<(:&7+"! 4!< 4 ( &, <)8 F8+F 7; *!(8$8( )8) 7)6 4;(.'&8))!8 >&7$&.$ 67 8 )867 6 $%371###!4
8 ) -7)9 7!$% 9&$%8&, )3&,48/ 8/'8/5168/& 58/.7/,'&;); 8:6; :7)<( 8 $%8: (7 ;8 ;8): ) :(7<) %); )8 6 :(7 < %; ) :(7;8;8 G; % 7; ;; ; ' % 8 )>;%8>< 8>)%8) ;) $%( ).)9 $%)87 8$% 3(!F48$%3( F8F $%(4 $) :&$8&,8;8/ < = ) )!)) ;);;/8 (<;7( 8<)8) 78: ;; ;/ $: ;):)%):!8) ;)" &;:78 )7) ; $$88 ) ) :) 8)!=) ) :) < 88);6: :7 <8 B;:< ; 8 < 6) 87 ) )> 8 )8<> 8; ) 7< 7 :; %8 7.9 :<7$8; 7)$% 6 7 8:<;;7:6
9 $ )7)9 )3 ) ) 48)8>8 (<77=(; ( <; 6 ) 6) ; )8(88 ;8; $<;;8 ) >)8 >;;) $77H;(78 ; :(7< )>)% 3,-48 ); % 6() :));7:)% )% )8< :)%3,4% 8 I;)8<):)% )3,-&46 ))%:)%)% 6;)& ::(7 ) 6; )%)9) ) :(7 <%;)% 7= 66(; 8;;8;;B& ; 7 : 7 :(7;< ):;86 % ; :)% = (: (7 )77;;;7) 8< ;3/46)8)8 )% 666:7;7) 8 )8(% ; :;:(%86 %;; 7) &:(78 ;8<;; >;)>);;> 7&$&, $(,,,858&$ 7% B 3;;? &( )4 7% % &776$)< 71,*# * )68 ( 7>8&$; ) )8;; >&= ;;9 &$6 =< 9 ;86 7))% )%)>78>7%B 8 376)
10 7 6;4 );8) ) ;= ) 7))8% ()>))7% B =6> 76; ) ) > ) )@ A 67 )8(7 ) )8 766; &,7%B 8 ;%, 7% >= 6 $ ;%( )) $ (:&$8 (&,86$ ; $% 7/ / )8;%8 = ) ;6 7 6 ( ) J / /6 7% (/ 98'85 168&5/,' 7% B 86<; %/.7 )7%;8 6 )))(;; < 7< : I 7
11 ***+)% 93,. ;4F F )% )8)) :)<)6 7)%) ***8 )% ) 093, ) K ) ;F )43 )4F );) ))2 )% : ***8 )% ) 9 3,F ) ) )4F :%8 ) )37K) 4 & 93))K K ) ;8))K7 4) &, 3) B ; ) 4. ) 6 ): ; ) & 3) 4 ) 8( )% 3 4 8) ) )% -***+ )93.-K() ) 5B 4 >;) ) -***+ 3, )48 )9< ) ))>)%.,38 )6 4 > >)% %8.- >)%;8; )! / 93 &)74 ) )(7; / / 93 K;;LM &)74 )(7;; " 0,3 '/;4 LF 6 7; 1 2,3&))%4 LM (%:8) %;; 7)8)% )3, ;3;7)K 7%(B ) 7;7)4 3.: ;7) 8)8)4 )% (<:7;
12 !! "! # $" " " "" " %&' ((!) (! * " * * +, %!! -#.!, %,/01($ )- 2345&.622, /-9 :7-0 63&'2%265.6 ((-7- )7-9 :((-7-22,5 63&'2% ) 89 :8) ;&''' 2345&.6;&''' :-- 9 :!"#$%&'"$%&( " ()//)! 6'% 6!! 0<8*!* " )+ /1)1,* /- ""*!!(+!! *! -/* )"! # """" :0 * )7-)8 " "8871/$ 5', * * " " %&'!!" * " " " &* * " " * "! " =* " * &6 " + "" "! < * " * >+ " " 3 * " * * +! 10
13 %* 6'%" " "" & 6'%! * " 5 " & "" "" A ( + "! ' )-6* + " *! )11)11) )11(+ * "# $=! + %&'* %5, (! "" * " * "! & "%&' %&'A "< * %&' * " "! )(* > " #% 5,$ * " "! 6* "!6'& 6'% " 7 """ " * %&' * +!"%&'!)!(! "%&':70)08* "!& 5', * " " + * +! %"A+ %8!!/ "! '&' >! %"*! * " %&' % * " > " * ""!! 1 """ >'* * B 6 -/! ' 6'%7 C 8D! "" >! ""! ="" " 6 88(0> + *! * " " > 6 """ " > + * " &* %" %&' 11
14 "*!!,4 "7-1( "! *! * " " * > 6'-" * B )* 6"!)( * " >& " " " " - * " * ""!"! " "!! 6 " *, > <%&' E *!! %&' * * "! "" " "?@ " " " "%&'6! * = " " " "> >* "! > " 6" 8-+ C%&' C"" " "" ""! %"A+ %8!!/"" +" > 6 6 "7< >"" 6"?!>! E* -9</9>" " 7< "! "!! " " > " "1 " >& <* <""">"! "!! 6 > "! "" " * 6!%&' "!! >!!.!! + " %&'! "!6 " " '" " 12
15 +) 6 "0<8 011) :/(8""* * +! "* * " %&'!, 6" B $6 " "E!$6! *! " "! "!! "* $E $"!"" "* * * " " "!! " " ""! %&'E $F """ " * * * "!! "! "! "!! "!! * " "!! 6* $ > " "!! "* " > "" >" * " >!> -!!"> "" * "%! " >"! " "" " " "!*! * '"'-"* B G= * +"!!! " "" * "" """!! * * "6 * "! "* " G )* * '" G ' * -" >& >6'% 7> " " >( - 13
16 !5-+ " "" >!6'% " >, """ > "' (! >& > %&'!!> H " > 5 ""* " " > 6*! " * * * )!-! "" " 7 > '! * " %&'% * " > ' " ""!! % * 6* "!!!!"" * >!!" "!! >! " 6*!!!! "!G %* '"! * )!- ' * -! * -". - /70" * 6 " " 11(<(1-1(E %&' " " )11(!! * (!)- $%&/ $%&0 $%&' 1 ) <7( )-"# <-( <0 7 * - )0 -) " $%&/ $%&0 $%&' )-"# <8 <7 /( * 7- ) ) " -")!- $%&/ $%&0 $%&' 1""- 7 (0 ))8 14
17 2"3."4 7/ <87-2 <( <() - )- <(7 <( 7 )-"# <-( <0 7 " -"*)!"! $%&/ $%&0 $%&' * $%&/ $%&0 $%&'. )0 * - )0 -) 8/-- ) 7 * " /0 7() /(7 * 0// (( ) 7 * 887 ) 7 " 2 "* *! < " " + % "=!!""!!!# ( ( " $, B ":/70 6I% " ))078" " * " " " "+ B < 7/*! " " * -E < -80/*!!>26-?! " *!!" "! > " "I- + " 6 :)()7E "B ": -)-)0B 7 * - 0 "(- "") E 15
18 <" B 0(88B "" "7) / " 6 :-"! ":)77!":/0 5+ $%&' $%&0 $%&/ 1 1 '"" 9 (7(8 889 (7(/) 809 <9 <9 66" '"" )) / 9 8) 9 )7)9 (09! ""- //678$ &%% 06$%($0 &%% &$7%%(6( &%% 98/ " 9 )(8() 9 77/7 9 <9 <9 &'9&0 &'9&/ % $ ()*+ <889 <9 (09!! $ 9 9!" -9 <09 #$% $%$ <809 <889 &$% %!$ <009 <8/9 '$ <89 <8/9 " -)-)0 )70) )-0- <009 <8/9 2" # $ 9 /-/7 )( ) )9 <9 <9 0(88 (9 ()-0) 89 )))(0-9 <09 <8(9 9 (/)787 )9 ()7-/( )(9 <9 <9 " 9 (-/00 9 )788(7 )9 <9 <9 "- $/0%/7 (8 08(/0(% &%/ &$8%'%%& &%$ <8-9 <809 )"" &%07'' /& 9&0$6/( 9/ 9$%0/&( 9$ <7)9 < /07(0 9 <089 < ( 9 <9 <9 ' < /70 )9 <() <)9 <(77 9 <0/9 <) <--)8 <9 <7 <9 <9 <9 )- &%(76% /$ 9&78'%0 90 9&'0%$6 9& <-89 </89 *)2 5 )!! )!) "! J)!( " 16
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
20 )( 6*!= % " 5 "* " " "!4 %&' D /70/">&. >&' "" 6'% 71 )**):) 2 :+ 6! 1 " + "! 0)( " ;" " " ((/70 3! B )00(77/-" " )//)" " /-7-77* )))/ )/ " * * " + B /8! 81( -E -0/0-* * *! " " E 6! 6 > > * * # " -1/9 >" """ > 6'%! *! >"! 6'% " "" 1! G 6* " "+ " (078(0#! )8/8+:(7)))8$"! " > 6'% 18
21 !"#$# %& ' "#!( )*% '%!+"+#(,"#!(-'"#!+!!""#!(! " # $ %%./012*3..%1& "#"## !#(#$ ## 388&/289.'.38&1& *3..%1&!#####!!6 7("##### 8.8&2 #"##+!####6 7!(:#$ ## &'&%(%)%%*#!+" 11 3 & ; &!( "#!+ & ; 1"#!( / '/ ) '%1 (:#++,"#!( - / +)!"#!+- "#!+)% '%! :"5,"#!+- 9 & )&*!"$,"##5'% :!4,"##5!("##5 ":"##5.1<21=3.1289&./012*3..%1& '9.<313&*3..%1&2.328>&08.8&= &83<&&29<3=3.*3%283.12*2829/31&2 *3..%1&-?; ; 1 * % ) - 4(802 1 "#!+!(# #!,#(,"#!+ ; 19
22 ; 8 8'; ) -! " - & " ; 3 ;,&)-%&% 3"#!( 7!##54&!""#!+ 9 3& 1 3 "#!( "#!+ * "##$@"#!( :( 3!+!+.!+" %/!(:!(:!(: &! 45! :"! "!# +4 1&%!#"!#"$!#!,&) %(&%,!+!+.!+" /%)%%),#! $!! 4$!$(# 2&%)3 -)4!$" "# "$: 2&!4 ( 5#,% "( +$ "!# 20
23 ,&)1%()(# &!+!+.!+" 1&!+!+.!+" % & -%## (:$! ((4! (":# 1!("5!(!!($! % & :4 5!#!"(! 1& %) $(:: $$:5 $$# 1& $!4 $4! (:: %& 5"! "! %1& 5"! "! ))&%, )&#)%&%),#!+7!+" 89$ )&#)%%&!+7!+" 7+9+"$ ))%%&!+7!+" )&%)%%),#!+7!+" A $ 0 : 2 )!+!+.!+" #"6 #:6 3))&' )%% 4 #56 "$6 (6 21
24 ))),&'!+!+.!+",))) : : : )%%&3,;+++4 (( (( (( /%, )) 3,;+++4 :( 4$ 5# B"#! 3 % &&% A 5# +46 "#!$ 3!$( (63 ; :"4 "6 "#!$ & B +4+! 6 "$! "#!( 13 ":6!:6B +!#6 3! + "#!$)C"6- ; 3/0 D 3 & ; ; & $*5(,!"!"#!( & ' 4#6 "#! 3, 7!(45(#($; % ++!455A; ; % 45)C+"6-8E9 & &*
25 F "5*":+,"## % G H& "#!( GF ; 3 H1"#!$? & A? "#!(!$) (( "#!$- :( &*"#!+ I *310.<&E.9/&= &182*&8./&/218.*2&<2. &&1*.1&8.* &'.&I "$"#!(!,#!,"##$"$,!","#!( & *D "#!#!"#$# ; ) - * ; "5 "#!# F ; # "#!#"$ "#!( & : (6 "#!$B 0 J58 "##5"#!$ 23
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
27 3 7 +$"+")C"!6-7 #5$#:)C"(6-7 4(5()@( 6-7$+!(5 6 "#!$ *"#!,"#!!; "#!( 3 $+)@!(6-!,!","#$# 7 $::"###A "#!! 7!!#### 7!+$("#"+ 7!+$$4#&!"#!( 7$!!"5+#7!+$("# ; "#!+ 7 5$4$$# "+5 6A L'/% M ;& 3 :# )C"(6- "##5"#!( 3 " )C$6-!$!)C!#6-!,!","#!( ()+!6-!#+)@# , + $*5(,"#!"! (,"#!" & ' * ) "#!+,"#$#- 7$!!"5+### * * ) ;* - 7"#+:"KA 75!5!8&90@8&92"##5@"#!$ 7!!$4!8&93"#!( 3, +$*5(,"#!" E ; 8 2 7!!$4!; )75!5!- "#!+ & + +# & ) E - ; 25
28 "# ))&' 26
29 !!" # $ #% & ' ( #! ' ") % * '++ % *, - '. /& *' % 0 + ##% -+ &''-' *' ** 1 * % && #%/ & '& -' *' 0. / 2' 3++ & '#" #4 + '232,5( #" 32,55# #6% - '#54 + ' 232!55$ #56/ *'!#!"!#"#$!% & '( %##) 7####%## )* "%##) 7%## ##%##) 7!%##! "# $ % & +,+-(./#$!%, *+#"%' &* #"-** & ' * * +& ' & +''', #!%&% ' % + %* * %& ' *% * +''' & + + &! + # * * '* * '' % * ** '*4 + ' * & ' 689& % :% & && - '#!%& %& *& %-. * *** % % * + * 7(!!"4 & & && - ' 6 * 7$"4 #!% '' + % 6 % ' % ;< ' +#"% * # &* * ' 0%, *% 27
30 & 0 '' +&& ++#(= & % #' * &' 33 * ' ' '%&8 ',( $ #>.?' * * ' ' ' * ++ ' ++ = + ' ' 0'+(1+. - ' 7"5$% - + % -!# ; A75#$%## *++ 3 '3, 4 * *' ' *'B * '/ 61 A7((%5 * *' 1 A7$5% * *' 4 61 A7""###%## * *' 43C61 A7$$"%## 1 A75%#3C #$! #$!2 #$!% * #$# #$# #$# + A" 5" '(./ A!## $5 "! )+ ( # " 0+(( # " $ * # ## # ' ( #$! #$!2 #$!% '(./ A!! $# )+ (! #" 0+(('( # " ( * 0'+(3 3-+' #$! #$!2 #$!% (('/ $" #! #5! +( 1( $! $!# 28
31 + #! 5( ' A$# #$$ $( '(./ A!## $5 "! * 0'+(3)3-(-/ + #$! #$!2 #$!% )+ #$! #$!2 #$!% + 1// + (5#$ (#( (#( ) ( ' (1'/ $"( $"5 "( )+ ( ( 55!# (## ("$ 5$!( )+!$ "55 (( + 5#5!$" )+ 5#5!$" * ((+' (+/(+('/#$! 4#$!%!!56 & (+/(+#$! 4#$!% 4!%578& 29
32 ((+(('/#$! 4!% ((+#$! 4!% : ( #$! #$!2 #$!% ((+,( A(%)!%#) #"%) ((+, ( $%) (%) %!) ((('+, #$! #$!2 #$!% '((( $" $ $ 30
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
35 % *-"5" *+ I$% ' *' 75#$ & *''' ' / +#.+ - * ' /; A* ' -7!"! * % ' *1 A*' ' 7(#(" /* 7$!%' - '#" /; A# *7#!$%D; 7!"!& * ' +% * ' B +% % *' ' B 1 7$#($ '+ * ' *%7! & %7"$% ' + ' + & ** & * ' ** ' * 7$(!# ' * / & 1 7";* ) *7!"!%D; 7$(!# % ' ' + + &% * ' 1 7""(" #% ' #! #"@ & * + *#! #$&#"1 7! & Conto Economico 2015 % 2014 % 2013 % Variazione Variazione Ricavi dalle vendite e prestazioni % % % 6% 12% Incrementi per lavori interni 0 0% 0% 0% Contributi in conto esercizio % % 0% 0% 0% Ricavi diversi % % % -64% 5% VALORE DELLA PRODUZIONE % % % 0% 12% Materie prime al netto variazioni % % % 8% 12% Costi per servizi % % % -16% 4% Costo del personale % % % 5% 1% Ammortamenti e svalutazioni crediti % % % 11% 28% Accantonamenti % 0 0% 0 0% Godimento beni di terzi % % % -26% -2% Oneri diversi di gestione % % % 289% 837% COSTI DI PRODUZIONE % % % -3% 9% RISULTATO OPERATIVO % % % 23% 35% Saldo gestione finanziaria % % % -64% -59% Rettifiche di valore di attività finanziarie Saldo gestione straordinaria % % % -22% -108% RISULTATO ANTE-IMPOSTE % % % 63% -2614% Imposte (IRAP) % % % 12% 50% RISULTATO D ESERCIZIO % % % 84% -571% 33
36 9:) ; ( #$! #$!2 #$!% (('( 1/// #% #%! #% (('( 1/// %! %" %! (-/ #$! #$!2 #$!% ((<'(, %" %5 % (('-/& ) 5) ) )/;/ '!"#"%# %$(!"%$(. +''' & ** % &4* + - ';"%6 2&'&'% ++ % % ** '''* * ' - 46% ) & &'.- & & + * % * && ' ++* % *&* - ' &' % ' #% ' + & '%' - ' % - ' ' E *!% 4A)6% ; * %( 4A!#)6%' - ' && *1 * 4B6 4F")6% # * 1 * 4 6% 4A$$)61 +!# 4F)6%& $" -C 5-31 "% 4F!!)61 * 5# ; * *3C 7"5 *- ' * && ' * *' 7!!5 - * - '#"%7!$$"!2 & ' ' ## %,. $ % ## ". ' "" 4F!((%)6 & +''' 34
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
38 ))00 0: 0 8+! #; [email protected],08I.I2,; [email protected],08I.I2,; 7 7##"" * ' + -5%" 8. #% *.! #%/ * ; * & 7"#5$%"!4 * ' -# #56 +* 7((%#% + 7#%!.E3 ' ** + B' * & '% ' ; > & -#/7$!$%% & 75"!%! 7#%! 4 6 7((%#1&& '7$!$%!& + 7#""% & 7!"$#%$%C47$5!$5%"6 + & ** * / *+ < (.(! #% % + 7!$$" * &' + ' 4&* 6 ' + ; 6& J 7"!#I,B8,0@4 6&* ' *' * * *'.-/ && *' + BI 6& J 7"#####%## &* * ' *& & # +, ' 2 * '* *$! ; A * ' 7!5$#!4& ' +''' 6 A ' ' 7#! ((+, #$!% #$!2 ' $#!( 5$5 ' ' "5 " 36
39 * %' 0'% ' ' B ;!((!$#5 )/= BSC srl BSF srl 100% IHB8H30 *. '7!(! & ; A75#$ ' *'B %##)% * 9 % ': -' *' 75#$4 #" ' * % * 7####6% + %7!"! * ' B ' *% 7(#("*' ' %&0 & * *&' 1 A7( ' I,B8,0@% *2' *B 46%-.- ' %** #!%/ '& /& J &* ' *' * * *', #/ & ' +* I,B8,0@ 7 55%%D%* ' '7"55 #"7( # + *'B 37
40 ;: ;. / ## ' *'B % * % && # & ' *' % *' % /. * * *'& + *' B / 2 ' 3++ & '#" # *' 48 + '232,5( #" 32,55# #6% - '#548 + ' 232!55$ #56/ *'! #!"!#"#$!% & +/ ##%##) 7####%## ##%##) 7####%## +,+-(./#$!%. & 2 &!#!1 ( #!% 3C *' % *' B % - ' * /* E.- + #% ' *' *' B + * *' && *' *'B % *' *%'+ *'% *'B *' % - && ' *'& + '#% + &!# + # 7### /&!'#5 % * % &!'#( 0'+(1+ + 7!!#(" - +!'#5 7 #### * % 47(#("6 * %* * #) #$! #$!2 #$!% # # # +!! '(./ "! #!!! )+ "!$5 0+(( # #! # * 38
41 0'+(3 3-+' #$! #$!2 #$!% (('/!$ "55 +( 1( "" "# $" +!$!# "( '!$!$ "($ '(./ "! #!!! * 0'+(3)3-(-/ + #$! #$!2 #$!% )+ #$! #$!2 #$!% + 1//!" # $5 ) " " 5 + ( ( "#! )+ (!! "#!! )+ 5 $" # + 5! 5 "$ )+ 5! 5 "$ * ((+' (+/(+('/#$! 4#$!% 4#5 2& (+/(+#$! 4#$!% 4!#57 & 39
42 ((+(('/#$! 4!% ((+#$! 4!% : ( #$! #$!2 #$!% ((+,( 5) $#5) "5!) ((+, ( ) )!!) ((('+, #$! #$!2 #$!% '((( # (+ '*!$$$ " " ' (( '*!$$$ $( #". * && ''', #- * - ' ' - ''% 5%$) #"- ' * * % %- ' &' /+ ' # * ' *,.B 40
43 2 ;. *7"($4F5)6 *% *-* %%" #) 2* * - ' *!) 5) % && *,.B ) + '% #"$" # %* % * "!)%* " #" $ # *'" 4F)6 % 5 5($ 4F)6% *. &'*5 4* 7#$ 7(6 * * G* & +, 41
44 Conto Economico 2015 % 2014 % 2013 % Variazione Variazione Ricavi dalle vendite e prestazioni % % % 10% -4% Ricavi diversi % % % 0% 177% VALORE DELLA PRODUZIONE % % % 10% -2% Materie prime al netto variazioni % % % 9% 19% Costi per servizi % % % 1% -37% Costo del personale % % % 6% 16% Ammortamenti e svalutazioni crediti % % % -1% 118% Accantonamenti 0 0% 0 0% 0 0% Godimento beni di terzi % % % 25% 12% Oneri diversi di gestione % % % -43% -65% COSTI DI PRODUZIONE % % % 3% -8% RISULTATO OPERATIVO % % % 56% 29% Saldo gestione finanziaria % % 768 0% -27% 668% Saldo gestione straordinaria -1 0% 0 0% % -100% RISULTATO ANTE-IMPOSTE % % % 54% 30% Imposte % % % 38% 18% RISULTATO D ESERCIZIO % % % 63% 36% 9:) ; ( #$! #$!2 #$!% (('( 1/// #%! #%!%# (('( 1/// #%5 #%!%" (-/ #$! #$!2 #$!% ((<'(, %# %# % (('-/&!)!) ) )/;/ ' 55% (#$%! $$% 2 + ' (#("6 * %.- +''' # +''' % %& *% % - - &'% ) & &' % +! &&' % * % 42
45 - && + * + '% G+ #"% & % + * * ' &' & '% +* * - ' "$( 4A)6 + - '.9 * / * %"# 4A$)61 / +4A5()6% " 4F")6 ++% % - ' %() ' - ' + * &!" 4A()6 ((+,, #& 4 */ & *' 6#% & 4 %&& K 6 5( 43
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
47 4 >&'(# 2 0 )2 0- " >!?> 4 >2 0 4&'+# 0 " 4 A% %$9 G &'( G J K.&G 3(&&&&&)3(&&&&!.'!&' "!3(&&&&! "-.'!&'( " 3(3 "!G G " >&'+ J G > &' 4 'G &'(G 3.&&&&&& >&'(+G 3+'(&&& 4G ">#( +((' 4 " > '&&'# "> " > " 36&'(( 4 ; ; % 0 3"". & & & & 6&'(( & 6&'(( >&'+# 4 3 BL@42 0 " # '( &'+ "!>"" > %;@ " " # &' %! # 4 > " 4.& G 8''&&&&&&&& 8.'(&&&&&&& 4! &'.G " G "! G > >! )@4/3 BC-" > ""! *!$ %$.(',&'(',&,&'( " (&&& 5 G * 1 *!$ %$'66,&'++,&',&'+ " (&&& 45
48 " *!%$'',&'+'6,&(,&'( &,&,&'( " 4! " " G N ','665 *!$ %$'&,&'+.+,&,&'+ G '5&65 5'7 G O " " # " '5 '+&'+) #!! G - " " &'+ "" G.& *G 'K!&'+ "'.5 1 # " ""0P G# ' '&'+'.!&'+ " % -.'*/' 4!&'( &6(!'+ &'+! (7)'&56- '665+!!%! 0 ('6 ('6 ('6 1' '+'&( '++. '+. 1.*2 (. '&.+ '& 3' +5(6 +6+'( +65!!%! 1.* ((55 3' (56& ((& '+5 46
49 -.'*)'.!!%! 0**. 5'5 '5+ +&(6 4'*5/*6.((6 +&6 '5& 4' '+ '5 1. '&'6 '6(& (5+ 1.*2 (. '&.+ '& -.'*) *) '!!%! '!!%! ' 7 / 5.6' +6 5& 3 +5(6 +6+'( +65 ' 66 ''6 '&5'' ' * '5. '++ '.(6 ' 5.' &5 (.& ' (6' ' (6' 7**'. *'*'*.!8! 8,#& *'*'!8! 8!#% * *'**.!8 * *'!
50 377-29: *!!%! 15**'(*6 &67 '(7 & **'( * 6 ' ***.'(!!%! 3. *** '5 '5 '5 *'5.;!!!6 +& ** 5.;!!!6 (5.'6 '+(! &'J &'( ( "!@% 4) - 4 G &'"" 4 4 &'(.7"" F #'5 '.)(7-4 " 4 " 4 ++)67- "" &' "!) -@% 4 4 +)(.7-J. " ) GP " -"" 6'!@3'?2 0 D > &'( " 0 " + 48
51 $ ')67-O"! ''! '+O" %6& " "! ) " " -(6& 4 5)(.7- J )'7- "'6'.& (. (( ( & 5 '&&! '5&'(. ( 4 &'( &'#+ O &'+G ' &'(7 4 '5 "" 2! "" G 4!!! &)57-F '+)'67-" C!F +5&)57-J &' "!@ % 4 % (.! (.! "6&)67- &') '?2 0 D" &'. -G " " 4!G "" &'( " G &'.G G " "$ '+ :! " " &&N $" &" "! &52&'( "! " )" " - " ( 49
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
53 3779: =733<717 7*!!%! 7**.* / &5 &6 &6 7**.* / ' ' ' 7*)!!%! 7**>.*( '5 & 7**. )56 ' = '' +6& $ 6&7! # #! )! - " " " )557-J "" &'" ' G 6'"" ) - G! G "!@% 4 &' G G K&G ( '+&'(4" "!.',',&'(( &'+.'7 &' " &'( G!" (. Q J. 55' Q J 4" + 33A33.(& 3! ('+ 5" :@9 F 51
54 (55(&&&" 4 ' &'"" G " " 4 2 ;)2 ; "-.&,&+,&'( " G "G.&,&+,&'(! 4.5)R.7-F 667! J " &'( 6 ", F 6. ","!? B"@DF (&(G O" 4; 493F (.+F '! J $3!!!G&'+(( 4 (' % " 2 0 && " G! '6 " " 42%* % "! ().'7- 4! G" &'+! G ).7-4! '5 )7-4'7#! '+&65'G! '((.G! >G! 8'+&6. &&. && '.&')&'+&&J! '5,',&&+%$+.56,&+- J / 1%**,2%**# 0"#$#-*$)+,** 0"$,*"$#)%** :! G 8'(++(&& 4! " ' &' '!&'(G.',',&'+: # * * 3% %$.&(5.,&'( 2&'+ G!. 52
55 ! J )R(7-F '.)R'&&7- : &'( F 5')6&7-G O" "! F 5)&+7-"! 42%! F 6&)5&7- &'#! G!?,%934/D@% 4 &' '+&'(F *! &''6 " $%A%A '!&'( 4" 5.)5&7- J 3 / ( " G " 5&'(GG!! F 5 > >&'(6& '55G" > &'(" >&' '# " > "! 4 # &'( G..' G 6&#! 6'" 3" " 1-/*)*.* 4!, +*6(,&' 4 *! " ""!"! ) -! ") G -J *34:4;39/4/0123*4//$2 '++(5 ".',',&'+".',',&& 93*4:4;39/4/0123*4//$2 6.&&&,"!? B"@D 53
56 7' 2&'( +5("!"O" G - (. ' &'"" G 4 Q J ;.',',&' G, 4 ;, * ;.',',&'( &&&&&&& ((&&&&.(&&&& '(&&&& (&&&&& +'(&&& '5'.(&&& : ((&&&& (55(&&& $! '( G O" '5" &'( " 2 0 )2 0- " "!!&'+ * " # '(&'+ #! (( G " C" " 2 0 %N " # &'+!.',',&'( %G! +5 G " 0 65 '& " 0 +& G " " 0 G! &'(G " ) "-# &'+ %G " &'( G ( " 10 "O 4 &'G ".',',&' "?4 " "D?@ D# 4 &'(? D''((&& " 54
57 7**'( 7. * * &&" '( ' '.(! "(&= '&& &&& G.!)" "!?;D- J * 5?6!!!%! / '&5&65' ''.(((( ''6''55& " ('..6 +6&(.( +.'& ''(. ''(5. '&.(& 5'6.'!& %,%", " % &,"&, ; ( J!@84)8* 5>6 Verona Bologna Ortaggi Frutta fresca Agrumi Frutta J ; 55
58 !"" # $% && ' #&#!#! ()*+,-,%.,/0) 1%2%-1 %3% # 2 4 $ "! " 5! " 20-89,:40/0+9% ; /%2%-<%9,//%<%)*,2<% ; 67!!"# $$$$$$ $$ $$$$$$ "%&%'( $ 2 :2 2 <+!!2 4 &&# " &" $ $"" & ##" ## = $# "> $ # & ## # # $1 "$ # #&& 2 ::#<+977 # # # &# &# # # / 2 / # # 1! &%* +#, 2 2 :2 "'& 1,)401# ## && $ ##!&&" && 1 &"&& " ## 1,)401# 7 7( <+!!1 < 3 ) %*% /# " "! " 5! 67 6 && # $ # # " 31
59 # # " $ $ # #? )?;2 4 7;21@ )?;2 4 67;/21 < "> # ## #! &# ## & # 1 "& # 6" 02 # $ " # $$# # &:- # # 6 /)# " " ### # " & # ### # " # 1" && & " # &A# # $1 " # $ $ $ 2 & 67? 5 5! 5 # ## #! &# ( ' # " 63 2 ## & # ) 5! " &" ## ( ## 5# = &# 3 # & # ">&" / &" # ## # 1" ## " &" 6 ### "&? ### & ## ">#" ##&# / ### & ( $2 4 ## 3 ##! $ ## ## # 2 4 ## $ <+!! 7 7@!7!# & "?!7 " && & # 5 & " & B&"# B # &A $1,)40" # $ ## >& ## ### ## 32
60 $ $+ $,!!! % - 6!. /% )% $ $+ $ -. /% 7 6 )% ) % '% $ $+ $,!6!!6! 0 % 1*2 7 0 % 66 6! - 6! ) %. '' "% $ $+ $.% $ $+ $! "% *!. / ! "% 7!6!.%! 6 7.% 67 6!"% 34$ +54 $3+!.% 34$ +54 $3+ "/"#)##"!6"7//0" % #! (5;3# #!! /# # # &# 6 33
61 # # ( & "> 3+ (C6;3 & ## 2 4 ## ( &# &&&# 2 # " " # 7 (5;3# # 66 %" :? 5? "# # (!;3 $ $ 5 # 2 4! (5!;3" $ $ 5 (5!;3@# & " # & & # 5 (C ;3 &! / $ # # ### $2 4 " "!# &#? &# 6! +? #?#7#57 6(&&# ### 6 3 $!" #$ # % #& # ' 34
62 "/"#)##"!6"7/."!0/"#8/"/7"" % ### ##/ ### 6 $ &" ## ### ##&# ( 3 $2 4 "!# 2 4 / ### 6 # # # ) ### &# 2 # 9# 209% ## # ## 6!# #? ) 7! & &# 2 4 # 2 "& &< # # 1 # /! 69:D! &# ) 67 ) 7! & & 2 4 ( # 2 4 3! D% ),1)%<!6& # &&# #" # ) " $&# ## "!77!6& # 777 # 6 6 #2 77#/ 2 $ 7!7) &#?& "&&!7 ( 63@ & 7!! ( ##&& # $ $63# "" ##! " " ## 35
63 && "$! " 6 #!7( $ 0 D#3)## & " 6 &A $" &# ## %$ ## # & & # $ 6 & (!!3*%)( 3 #"7/)##96)"!6##"."!7/)#."!0//!! $ &# # &# $& # $ # &&" " $ $ # $ # # # "" # # $ & # &" # # &# # & 2 4? 9 #2 6 6 #/2 77 1#"!" # ? # 2 $! 6!6 * #!:/7 $" & 2 4 & " # 2 4 # &# # & # &#? 36
64 RAPPORTO CREDITI/DEBITI CON COMUNE DI BOLOGNA 2015 fatture emesse conguaglio scodellamento indennizzo residuo costi pluriennali conguaglio rette 2014 al netto dello sconto fatture per rette incassate direttamente dal Comune di Bologna Fattura per riaddebito spese per tenuta conto Unicredit 01/01-30/06/ saldo (credito SERIBO) nota credito ex dipendenti tornati in forza al Comune di Bologna penali Saldo (debito SERIBO) " & $" ## $ $ & #! # " "&&# # $ # 2 4 # &# #( 3 # 4 # $"& = # 2 # # 2 4 # &# ## &&& #? RAPPORTO CREDITI/DEBITI CON COMUNE DI BOLOGNA 2015 fatture emesse conguaglio scodellamento fatture conguaglio rette 2014 al netto dello sconto fatture per rette incassate direttamente dal Comune di Bologna fatture per riaddebito spese per tenuta conto Unicredit 1/1-30/06/ nota di credito ex dipendenti rientrati alle dipendenze del Comune penali Fatture /penali emesse non incassate conguaglio servizio di scodellamento nota di accredito da emettere per sconto contrattuale indennizzo residuo costi pluriennali Fatture -note di accredito da emettere TOTALE # 2# $ #! 69:D! 67 & & 1 # 2 4 &# 1 " & E $ "> ## " #! $ &" 2 37
65 !"#$$%& ' ( & ) *+#$$"*!!,-++#.*!! ( & & & '#/!$*!##0 & ' )#%*#*#"*!#! () ' *!#123) )#+*+!1"*!#14'*!#+ 23) ) ##++."*!#+4 ##**!#1&0 ' )6 +!% *!! +#&+*19 :+!% *!!&!! 8' )6.%%#!! %&.19 :.%%#!!&!! -7 $%.#!! #!!&!!9 :$%.#!!&!!!"!# 6*!#1 ;,$%&'& 7<.,7 &= &0 0 8 ( *!#/ *+>,&(')& 3)?-7& 2 & & & 4& ( *!#/ */>,*$*%*'+, *!#*&00 0& A BC D ( *!#1 '&,?*!*!> 8 $ E+ *, = &0 */*!#/ 8 /*!#/&0 ' 0 &@ &0 63
66 8 *!#1& &C C <@##$ & /!! /%!!! F&A, 00 7 ; 8 52 & &0 = & & C D& 54 6 &*!#1 0CGD *!#1( 0:+/.!+* *!#/( D ' ) )#/#!.+"*!#1( *!#1 ;, '*!#/: #1!*#>, 8H& ' %3+ "#$.* 3#.1"*!#/>, ' & = 0*!#1 ' ) )# /!%#"*!#+( *!#+ ' 5;, &' *# & & & 0 >,0 I '*!#+ : +#! & = &0' 5 '& ' &' ' 8 &' & & >, >, ' & 3 5*!#.,*!#$ ) )# /!%#"*!#+&( *!#+ & 3) 3' 5 *!#+= *!#+ ' ) & 0 &' 50 & *!#+& ;, *!#+ & ' :1+!! 64
67 :1/!! 0 #"#,**"+"*!#+& 75-& 8 :*$!!!: /!!!!>,0 **&1 & #1= ##**!#.& +& *!#+:%!!!2 4 & >,'8 ':/#1!!:+*%!! ' &0 &= *!#.*!#+& :*#!!>, 7 &:*1!!!:#!1!! &: 1!!!:#*!!!>,'< J':+$#!!:.$#!! ' ': +$1!:/+$1! & ' 7J& ' ' :#*!!!!: #/!!!!& 8 & #!!9 :#!!!!! &( 3) %*!#+&) +#%#*"*!#+& 0 *!#+ & ;, ' 5 ' *# & & 0&' ' *!#+>, 0 '*!#+: +#! &0 ' 5 &0 I 0 85 H<& & =0 ' 0 '85 *!#1 ( *!#+0( ' 7 ' *# >,== #"#*"*!#.& 0 & ' */ 5 3#.1"*!#+>, &0 ' 0 >, &0 ' & *!#. 65
68 -.!/ 8*!#10 :*$$++& $$9 ' &:#1!*# 0 1 $%.# $%.# $%.# #* + #*11 #*.!.!2 #$ #1! $ 3 /##*+ /##/# /##.# 0.!2 ## $ #% $ 3 *1 /+ *1 11 *1./ -.!&. 0 1!!. $1./# $11 $ $1%#%!4&/!5 #!$ #!# +# *# #,#/. 11 1! 1!.!2 #$ #1! -.!$! 0 $ 0 ' * / 1.## 1 #$+ 1/#++ $ 3 /##*+ /##/# /##.# ' #+#+. * $%! **/! $! 1+* /1++ /1%+ $ * #*$ #/+$!%#* ' +$%.%..#.+.+1+$ '$ +$%.%..#.+.+1+$ *!!. '!!!.%,6 '!!% 7,6 66
69 !!% !!!!.% **-&2&8(**9*)&)3)*) *! 0 )&4!!!5!&!19!&!/9!&!.9 )* 4!!! 5!&! 9!&!*9,!&!*9 *!!!. 0 3.!!! % $ %!4&.:5 +/ !! 4&.:5.. +$./ ' & 8 &A & ' ; #/ 70 2 = 40 8($1&%&!& 9 *!#/ 7' ; %!> 76$&.!! G#"!*2 = 46'*!#170 67
70 !&!/*.9 >' ( : %**#0( 0 ' 0 = : 1#+$+&!& $9 & *!#/0 :/ 1!!!2 3) )*.# "*!#/ *!#/ &= & 0I &'*!#/&!&!$9&!&/19!&1/9& &!&.*94 = G#"*!!*&= *!#1!!( #*!#1 *!#+&0( *!#10K & = ' *!#+,*!#% &!"$% 0 & & 0 & 0 = = *!#/! & 0 &( 0 = 0 0= & K*!#/K*!#1&0 & *!#+ & C D( *#. &= *!#/# $2I 4=.% 241&#&A ; 7& 0 7 1$#> #&$> +.2,*%94>,# %& *!#/#/9> ; ' 70&'*!#1& :/*1!%*> :/$#%! ' > ' & 0 *!#/0 00 & B!"#$$% 7> 1#& ' '7 8 & & #,#9 ' 4 ; 1*.2L*94& ' *!#1> *!#/ B& *!# & *!#1 /$2L#$94> 68
71 %$2,# 94& 0= &= *!#/0 >.12,#194> +#&0K ' & & ; & 2L+$94 288,8M&,7&75-774& *!#/ ' *!#18 > J&*12L1.94 '= & > &#%2L#/94; *!#/& *!# & ' &0 & 0( *!#1> $& *!#/1 & ' = > +*& ' 2 & && 04 & ' (A ; # > # > #*&1> #%&1> 01 69
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
74 ' = & = '& ' *!#/& = #*!#1 #*!#/ 8 #$& 2,#&+94> B #. & %&1 ' 8H&%&1 & 8H =8H*!#+&& *& & '&0 7 & '*!#1&0( G #"*!!*& *!#+ *!#1 8!&%2,#&.94& ( 6C D ##**!#10( 0 0 * 6'*!#1( % J ' 7P05 ( > 0 *!#+ 0 0' :*++.%' C D( '= $&0( '= #% = 0 "= ' #*!#1Q #*!#1@ 2 "= #*!#1& '*!#10 = & *!!!!!!&!! 4 I,,7 0 0 & & & ' 7 80&= 3 7& '& 7 0&'*!#1&= &7 #/&% & 0 / (*.9 00 ( 0 & 8= 0 7 ' =
75 0 :#*.$* 0 & :+** 8 " ' +&/3$1"*!#*& # 1"*!#*& < ' :#//./#* = 8 <0 0' ( &= 0 &= 0 & " &0 0.$+.$!#..$.!#+#$.$.!%!## #1!/+1/1 #/.## 1% #/%+/$/* )88"7-)8 $/.*11+* $//#*$.. $/1.*$1 73
76 !" #! "! # $ % && $%&'()*%+%,' -."./ 0"-!!!!! $*11#(12%3%+*1')* %+%,' -."./ 0"-!!!!! $$*)*%+%,' -."./ 0"-!!!!! 2(,*%'((*+*42%,'!!!/ 0.!!!!! &'*5(2*1#)*%+%,' "!"!/ 0-!!!!! ''' ''(''% ) *'''''('' +,+&-&.&&/$"' # +!" $ 6 4$ $ 6$ 7! 7 #, 2 8,29 (# -: :! ;< : :! : :!=> 7 : :!" ),3,'";.:!"$ )3,".--:!= $ $ # #, 2 3? # # > 457$ 6$ 77 # 7 7 # 1!!=!" 7!;> > 4 $ 6!= + 3$ +#!" #!; '!" @7161 ##@ # 2 (2 * )!!- 7 7# '! 2 (2 $ 7 # 74
77 '!= 2 #A 7 # 1 B 7 2 (2 & 2 8('(* 2 3 $239 + & # 4!" 7 * 7!" $ '!; 7 7 # $ 7 76# (# A $ 7 +# 7!; 4$ 4+ 6 B ) *' 7 C +$ 7! #& 3 7 B '!" B $ ## > # # # # 7 1 #!"!"7 # # # $ 7 53 # B 7! #77 # 3 # 8 # 9 +# 7!;4!.2 12 B7#!; 4*'6 7 ) $ #% '! # 7 #&!"'!= 7 7 #+ ) + $ # 4! 6 ) *!!! =7 7!=!" #!;
78 # #& 7 B # + 42 # 6 2&37 # D#!"3 # 4 6!= 77 7# 3 77!" C # 3 77!; 7# 7# # # E 7 B * # F":!; 01+.2&+& *!"0"=";F-8 #!=0F.-9 # 2 "' "' 3 "' # &4.!!.!!.!! +.!.!;-.!F 1&.5$ =. " +& -.;- -.F -..; &0+..!!! "' "' 3 "' # 1&.5$ ; " +& =! = =; 01+.&-+&1 "' "' 3 "' # 4&.&&.1$ FF! F " F.= +&.62.7 ="= = ; + - 4!! 1& ;" "" F= 1&.5$ =. " 76
79 01+.&-.-$ + "' "' 3 "' # + "' "' 3 "' # & + 2&$$ & + =!-.- FF -.;- -.F -..;.F"F -!F!="- +&. =;!" " + ";" F"!F= &+."! - - =-" &+."! - - =-"..+&1.+$.&+&.1$"' 8"' # 83(39%.+$.&&+"' 8"' # '(39%..&+&.&&.1$"' 8 #..&&+"' 8 #
80 05:;. "' "' 3 "' # 6..+,.&&7!=-/!! /!;/ 6..+,.&& 7!/ 4!FF/!;/...1+, "' "' 3 "' # 1... ; ; ".&&+61< '''7.".=. 4& < '''7! -! +# 7? # 77 # 8G /9 # 8G/9* # 784 -/9 #!= * B # * 7!!= ; "!"7# 6 *!=4!! B # * F= / : :!" 84!/9 "=/ # H I!=8 $ B F 8G;/90;;= $ > 4 = 8G=/9> F- 84"/9 $ F!= + <& < 4 7!:;:! < 7 8 <& B 78
81 9 - -F # 84"=/9 D # $ 8-9 E 8;F 9 # 3 ' )!8" 9 * F= 8G!;/9 8G!/9 8G=;/9 E $ 84 /9 $ 7 # 77 # =! $ 9 B : :!" !/9# ( 87 B F 9> = 8G / = 9 # 7 7 7!/ 77# B 7 > =! 84F/ F- 9 * =F;F"9 # 0=F;F"!== / + 79
82 "' # % "' 3 % "' % 2 ;;=! " ;/ "!= "/ =."!/ ;/ "/ = ==!- "F/ =!F-;F. "F/ =-=-!"" ;=/ =/ 4=/ 2 7 J F-- "/ =!!!F! ;/ ===F; ;/ 4"/ 4"/ *!/!/!/ 4$ "' #8"' 3 4$ "' #8"' -;F-. / = / - =!/ 4"=/ F / 4&.&&.1$ 9*3"3 ''% 9" # =# ''% 99' '' ''% "% 83% 4 4!!=-! =/!=" =/ =.=F ;/ 4/!-/ 4 =!! -/ = "!F.!/ =- FF -/ 4 / 4;/ 4 =F!!- ;/ = =-; ;/ =F"-. ;/ / 4/ 1.F"=" -/..=" " =!/ ="!; /!/ F/ 4!;= -/!--F -/ F;--.= ;/ / 4 =/ 4!!F-- =/ -; "" /!. " =/ "/ 4F/ 4 ;=; " -/ ;"FF. -/ ;..-F -/ 4 / 4;/ 4!"F- =/ ;=!; =/ F= =/ ;/ / =!;;!= ""/ -F.==! ""/ =.=.! ; / / 4;/!/!/ 4 -.;- / ;=F / -;-; / 4./ / 4!FF!. /!-; / =. - / 4 / 4;/ 4.. /!"-.. / =;! / =/!/ 1 7 =! - ;/ ="!. ;/ = ". ; ;/ 4F/ 4/ &..1$ 9> **3 ''% 9 #'3> ' % 9>='*'* ==% '(>% 83% 1&+ ""#' '% 8==*# 8 % ="=" % 8 ""% 83% 2 7 # *3 / 9"9"# / "> "9 / 4 -/ 4"-/ 2 8!/ * ='# / 8!/ 4!!/ 2 F=- / "=FF- / ;"=- / "/ 4""/ * ".F; / "!;; / F;-! / / 4"!/ 1& #3#9 '% 9 '% 399"= % *'"% 8>*% 8J9 7 "' # "' 3 "' 45 0F".. 0; = 0!= 4* 0! 0! 0! 4$ 0!"! 0;.=; 0 ; 1 0F-- 0=!!!F! 0===F; 80
83 :;.& "' "' 3 "' #..1.&& 2&$$$ = " F..1&.&& 2&$$$. -.-$ "' "' 3 "' #..&?1., "; " =..1-$6%7 F;. F; ;-; $$ 61&&7 """-= "!-" =F- +# 7# 7 7 # B ' #7 7 > #B!!= * =. 8GF/9 = 8G.==/9 # 5 "!. 8GF-;/96 "!= 7 7 7;= "= =/ B 77+ # " <B *!F*7!- B # *5!" KLK *5 * 8GF"/9 7. 8G==/9 -" 84"./9 * = 84"/9-84 /9! "!=7 -;; 8!= #/ # *!" 1 8%1!;9!! % 8&& 7!F9 F + $7B $% 0 "!B + B F F/ * =F
84 # =!!==F < ;"=< < < 0 ". =< 77 # > 9 7 ".!" # $ 9 12 $ $ 4+ # 32& $ 7#!; +!" B ;F/H$ ()I#B 1 7* ; $ $ + 7 $ 0 --F. * :#; =)+-":! $ 0 ";-= " !"=! $ 9 # B!" F # # H7IB $ 82
85 ..+, +# "' # "' 3 "' "' " 57 3 *3,1&!!. ;= "-F 32&4+! -=! -=! -=! -= * + 3 ""F =.". * *$+ ' 3 7 F=.. F.F; =;"=!! * 7 ) *!!! -==.== FF ;! 2 1 #@71 =;F" =;F" 2 1 #2$'2 -. (7 1 <7 4 *3 773 F- "! -;!==! * "- "F " 4 =. *7 # # 7 7 6@&!&
86 --6!& &6AB
87 !"#"$$% &'()*+(, &*(-.*/ 01"$1%2. *& 01 "$132,4,' 4,4/+/ + /./ +-./ & "$13138$78"$13 +! 739%33# $:%; 2.&"$13*"$1# &9"$13 <1:"3#97:6$!+' -<1:"16$$#:3!+1339:177#97%; &+ %181"8"$13%181"8"$1:%181"8"$1# $%$& '%&%(! "! # )##*" +,! )*##)) +,! ))))" +! :177# 97%; 1339:177# 97%; 1339:177# 97%; $%$&-%&./0 #)#*, +,! ",),#, +)! ",")) +#! +() 1$$ $$$; 1$$ $$$; 1$$ $$$; ++ "%"#$$$% 1:#; "1$7#$73 131; 19:11"1% 1%1; = 4' +()- "1677### 137; "1677### 137; 19%1"336 1%$; $%$&.1%& #*)* #+))! )*)* #+),!,)"*)* *+! +& 7136$ $$$; 7136$ $$$; 7136$ $$$; +,& 1$%3331#3 #93; 1$%"931#3 #9%; 1$6%%31#3 7"7; $%$&2 ),)** #+*! ))** #+#!,#,)** "+,! + 1$$$ $$$; 1$$$ $$$; 1$$$ $$$; 6#67%%%7 :6%; 6"%7%%%7 ::%; 79""#:3: :%"; $%$&.1.. "#"* +! "#)* +!,,*,* +! "3$6:"$6 1#"; "3$6:"$6 1#"; "3$6:"$6 1#"; $%$&- # +! )**"" +! )"#"" +),! +( 1%1$#3$ $$9; 1%1$#3$ $$9; 1%1$#3$ $$9;! 85
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
89 &2 "3H D++ E 2 '#-'6-22 &.!! D!2 2!D 22 &2. 22& 23:1;22."$1:G "$16?, H%:;!."$1:G"$16 &."$1:G"$16H. 2I '-1C"$1:%1"$1:H '-1C"$1# 3:1;H '-!?,."$1:G"$16!D. 2 I2.22 %$$$$$ +. &.2D. #:;. 2 &. "%"$1:+ 3:1;1"$1: %$"$16 "$1#!2 2.!+!22I ;7 4.1%4.%3% 9<7" %3%4.%3% $=%4.%3% 1%%7#$:$6 1":731:73 111%7797$ 18;7 4.1%4.%3% 9<7" %3%4.%3% $=%4.%3% 11191"#6 19"1$"$" 13%#%#$3 87
90 .+2 1%%7#$:$61339:177# 1":731:736#7:;!.+ J25+ &"3"$1:++'.4116#:18"$1:- 4 FF.2>> ++ &+ "$1:! +'.4 :$3678"$1#- 2!. &H2>4 "168"$1:.41$"#978"$1:I *7-! %%."$1:G"$ D *9-2E +. +H *"$1#.=+ 3<9;77 &"$1:< %"1% "68$38"$1#I *<6:9669##1H *<$$9'!2 -!"$1:<1%3$:6367$:H *<"9%"$:3637 " 72 13:#:76 1:"3773 1:" %##6 :39$99 :#31#6 <79> 13%#37 1%3: "$6%69% ""$6%67 ""#$9"$ $7399<7? 1"79"1 1"7766 1%3$:6 88
91 " <79> 1:31% 1%$66 1#7%% 4 7 ""%#$" "1367# " %7"$ 1%$3# 1%$3# 3<9 787< " < 1:3"973 1: ::331% 179;9 %%939% %%7#93 %:%3#% 1 1#:6%6 1#7"## 1767#3 <7 1616#$ 171#%# "$619: <79> 13%#37 1%3: < " 4 " $7.;7 $7 %9:63#: 3#%%#$1 39%#$$6 4 "$3%:1% 1::9:9% 13%3% ::97" "$6$3#3 %$6:%%3 %19"36$ "1%"999 %1$9%#1 9#$#7" 9"$":$ 11"6$"" $7 #$$1976 #19%193 #%7$%6" $74 #$$1976 #19%193 #%7$%6".997< $99779<0" +*! $99770" #+! <0" "
92 %%1. %.9 " % ; ##; 61; %9967A79 3#; 3"; 3:;.999<6 " <999 3"3# 3""% 31%3 9770<B #1 #% #: 27 < 99 <B % 1:$ 4"%; "$13! C 1797;"$13 &2"6: 1$;D22!,,/2& 2!2 :: & 1%%; 2 "$13! H :8"$1"!!2+>5&.!+>5&.&!22 + +! =!! 2 2"$13!! H!! 22 +! "$1:"$1"! 2*2 90
93 222! 222 += 222 "$1:!"$134 22"$1: "$1: 2K4 " 2 L ( '-2! &"$1:1%: "$13 22! L( 4 "1# ";H ' 2+-4 E '!"$13 2 "$1: - & 13%; "$13H JI * 2""9'M1;- 2222H *+++ =367'*#;- 222 &21"' 2 - E 2 2 & ! "$13 +(! H *"$%I "$139;22!2 '!!22! "$1:-2 2+!8!! H *I"#71;22 91
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
95 ".99<977 ;7 $: $: $3.99<7977 ;7 1% ".997D<96 "1 17 1%.99<8! %"# %%# %%: 4- <77 11$$""" #7$::7 %6::1# 4E22 * 2 18%22!!<7176$$9"#"$13< 3#919"$69"$1:"$13 2 "$%%181"8"$131$$%181"8"$1: 2'*3":;- & 3":9'*#;-"9:1$1 2 &1$12 2 & "%"%181"8"$133$9%181"8"$1: 4J!22'%9#- '1$-=2!13#! #!,! &2!4 %$$2 +=/2!! D2224 	:%181"8"$13699%181"8"$1: 22'61%-'#%- '1" - '1$-4 J!
96 :2216 1$$; 2! 16$22 &=2!"1!2 2%$"$17 %1"$1: %19:667H! * "6"$#$:'"9$637$%1"$13- '":397$6-2'"7$697 - &2%#3%#% '1:1$1# %1 "$13-2 &"$13I 22"$1# 19:H 21$$& "$%$ &316%:"$13I 2%$" 6%%% 2 &%181"8"$1:1#1 &A2B13322!22 &A2B#%2 D&2 ""%6D&'96#%1"$13-4 2D&DDD& + &4'+-+&4 '+- 2'+2-2 ":"$1%4D&!2!! &5.O 2 5 &5..E &5."$1:& +O2 4A2B $6"3: '1$%$9#%1"$13-29% $3 422 %1%6"'%:%:6%1 "$13-2 2P'&-%1"$1: D#"$:9 D#919:%1"$13 2D 22 2 %1"$13 &222 KP'+-%1"$1:136$3'13:7 94
97 %1"$13-21#"#1 22 K 2+ 3; 9897 <9'7 &208+3#0 9:8"$1" =I, %181"8"$1: 0 1%7" "1$$ + "$ ". 4"$%'M":;-H 4 H! & 222.! H!, D.-%1$.21%$%.-. & & ( =..E+! "$13517"$ "7&19"$13/222 2&"$"$13 "$13+ /2222! 2! 24 &"9"$1$2&&& "$$:2 1C"$1$425. &K' D-2!4 95
98 ()*+()*+&16 ("$11D#" 0 " D/22."$"$11 + D2217"$11 2 & K D E222& D+ 19"$1"%1 "$1"22&&& 0D* "$1" D &"9"$1% 2 0"#"$1% 2 D+=D*& 1# 22 &"3"$1"2+ (&+&"$$6"$$9 D 13#17"% &7"$13 2"%%" "1"$13 D4 "%"$1"2 2 2 (544%E'.&.% %%&.3$% +221C"$1: 2L=.= 5 7$; 5D"$1:I Q"$1:+ "$1: 22 1"$1: 01"$1:24"$1: 2E 01"$1:!D4 5&D2?='.-2 '=- '?-5"$1:D! 4 &"%"$1:!1$$;L K2.!P=5P.D"$1: 4 &"9"$1:9$;!& D"$1:! & "$1:I "$1:DD Q!3":$; 19"$1:H 96
99 "9"$1:9$; + 2H 1: "$1: :$$$$$'J-%#3! "7%H "9"$1: &5=0! 2) /H "3"$1:!+.+= %%71$#93%9$,, 3#%9;39:9;H 17"$1:2 4%%;H 1#"$1:R+" "%61;H 2H %$"$1: &!3$; 4 97
100 (I"$1: 9<797(< " 2 "0 2 " :7 711; $#6;,> 663 6#6 61$ 191; 91#;,> 33" 331 3$$ $"%; 1$#%; &/ ==>5==> "$% 16" 16" 11$7; 11:$; (I+"$1:4 98
101 &67$M7;3169%1"$ "$1:22 JD"$13H 2 D 2 D= D2 &"$13"$1:2 ABAB 24 3<97'79;76".996 "$1: 2*2!2 Q 5?"$1%*"$1: 2=!2! &?!22 Q 5"$1:Q 131"6 ":#"$13'M16:;-!%#"; '2 ->!"71; DD 22!.2 1:7;'M1;"$13- '*":;- J+D!1$%;22!1$:;!!J$"; 3;<977<7FA79 79< " 376# %:%; 39#6 %:6; :1$6 %#"; $7; 13:3 1$:; $:; %379 ":7; %#6: "##; %6%: "71; (8& 1:#: 11#; 1:%9 111; 13#$ 1$%;. ""%6 1#:; "196 1:6; """ 1:7; + %% $"; "7 $"; "# $"; 27<7;779 "+,!,*+! +,! (I"$1: 99
102 7388 0,6 0,5 0,4 0,3 28,9% 31,2% 36,0% 42,0% 44,8% 47,8% 50,5% 51,9% 52,6% 54,0% 55,4% 0,2 0, (I"$1: 22 2"$1%04 *"%178"$$9 5"$1:224 :3;::3;1" 'M";"$13-42= ':37;.-,,':"9;- 22 D&"$13 3:";. 79< " 88 :7$ % 8 "#7 "7: "7# 1$: "7" : %:" "$$ 136 1:% :%$ #1% :%% $7 +, #+ "+) &2 $7 "3 $: $779 +",+# #+ + 1:1 ""1 1%7 11# 1$: "% $7 ))+ #+" +* (I"$1: 4#"$1:!%%"7'M";- = D 'M1" !:91D!%3% 2%%6 100
103 ! " # $ # % %" &'( ' #)*+, "" )*+ & -!.! /0 #)*+ )*1&--!/ & -2# )*6)5*15)*6--# #'# )7"## )*+ # -' " )11+ #, ( 1)** " )*18)*)*, -! " -' "" + "" 4 )*6 / &. & # 0)7. && & ***** #..( # ' 1/" 9 )*) :,!)*0.. ( )*****..( -#--.340)5)*6))5*05)*6/ " 3! ' " & "" &&)*1;)*6' 3 "" & )6*18# ;#)*6 & "!'& " $( < -! ' " " 2 3 #. " " = "# " # > """ ". >"" "" >" # )6)*6. " '-'# 9.-' & &"" : 101
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
106 ! 2$.0" 8) )07 )6* +$ 71+ * )7 $1+.. * * * 12+.%%$-+$2! 4$.$$.2" 6)* *6) 5+$ )77 0 7* 5+ 1** 6))6 ))) 2$ )) $.0" 8) %%$-.-"! +! $ + 3$"" $ * *7 76 +*+ + $. + )116 ) ) 6)) * )*0+ $+ )77) )0+ 07*1 $+ )77) )0+ 07*1 " " $ + +$ )+*0 ) $ + +$ )+*0 ) =. 4 : &' #..+$2.+".$+$.2"8! (*&#.+".$$+8! 8 *(# 104
107 .+$.$$.2"8!.$+8! : 5.! 6..+,.$$7 8D +*D )+D 6..+,.$$ 7 ++D 11D )07D...2+,! 2... ) 7 7.$$+62;7 7 4$ ;7 * )+ )7 &, )*1"" &1)01 )*1"" & # *65*)5)*6 H & # )1*5*"" # " "& & # 3 8 &* 3 / & "" & 105
108 ' = 10I7D/ = $ # =+800D )*1 " $# 0? -2)H 4<"" $ 9 " )*14)*6 E & #. JFFF 8?1< ' $=)87*D"# "" - 2# > $" =0+I)1D?) 3 ( 3(> $ "= )*6 " " & #+6> - # " =16 3(" " E = ) "## # "?19H & )*6"" "3! = $ # #" 1> $ ) " 71+!.0 "' 1+, )) )*1"" # 5 )1*5* "" # + H " " & & # +6 & #7 / &# " " 10 & & 3 - )I0D& & K3 & " / # 1I))D # # ) # )+ ;..(- + "!. & 1 )*6I)D"" &# 3 106
109 /61I)+D!'))K 3 +)*6 /*6+D / K3 0 " "&" 3 $ ( L' +70*. # + 0D )*1"" &"" " 05*5)*1.2&! - 1ID=& & 7)*17)*6 * K 3 ;#)*6/ 2 3 3@ 1I)7D, #+7," )" ) )6 M)061 /?<5:' 5:'$ )1 1))," +* #!"$67 #66)7 " 0I00D " =" 0" "" " #6 H" " 5 +6 )*1," - )**?< )* 107
110 9: 5<=.$!..2.$$ 3$""" *+ *6 *..2$.$$ 3$""" 6 ).-"!..$>2., "6#7 * 7 6* "<" 62$$7 8)0710 8))0 806) 108
111 & *D # N # "## )*6> # " & # & " " " # & / & "" # # #& >" )*1 &# ## "##"# 7+8+*D " 67 # ) 6"". " 9 :," )0I17D " )*6 )1 I)1D= ) )16 3 "! # )7800D," # "" ##77 80D 087D #. " " 1I)*D )*1 #+0 ) E & ;..(**# 7** ;..( 7** ;..(. FFF : # 8J" 3 # " )787D# )7 86D $( )+ ;..( +5)5)*6"" # / # -! )*68D 7 " " # K )1*5* - &' & "" #.13-.$2. $ 2 )*6-! & )*) # " -!+5)5)*6 2.+!' $=!. E $ % " C 6****** % *75*05)**8 +*5*05)*) +6D(#08!. E $ % " C 6)6**** 8 65*+5)*8 *5*5)*)) ++1D(#+8 109
112 + 4 )*6 1 " & # +**.:. " : "$$$$ +5)5)*6# )77 "" " "" & " +5)5)*6 *" -! "" & 3 ** "".:. " :! " #$ # % #! # & ' ( ) * +,-. / '0!!"!!!! #$%% #$%%!!!! 1!(!!"!!!!!!!!!! 1!!!! 1!!!! &' () &% '*** + % #!! ' //(//" 2!!/!!! %7:272 77#/#!!!!!! +$2 " &' & +5)5)*6*7777= 8-' 8- ' 84( :' 8 ' 8< $ 110
113
114 !!" " # $%&'#()*! + ), " "" " "" "+-!.!!(! /0& /24&3.!(6(! 7'".8.!(6(!" 24930:1;22&3!'(!(7."8!'(!(7" 140/2%213:1 ;22&3!#<!. #"<68!#<!." 24930:1 0/// 77<! "'(8 77<!" %/2=131:1 0/// '##!<.< "8 '##!<.<" >!232/>10/%2/1!6'!##<."'8!6'!##<" %/2=131:142:03 <!#< "78 <!#<" %/2=131:1%/4 <!#< "78 <!#<" /=033?2:13&!!!@ <!#< "78 <!#<" %/2=131:1432= <!#< "78 <!#<" %/2=131:1/0&& <!#< "78 <!#<" %/2=131:1/14131 <!#< "78 <!#<"!"#$% '(')*+**! 3( / A B (+."." 7.C " C D <)).D4 1, " 7"#0 E "B 112
115 !167 ;"(, " "B + ; +! & ("B '! 1 % %&=+ "))'.3 ;! ++ E!1.!3 ' + 76, ",!2++" A + F0G E E";"+ + 6!<! B " 6'"E, $" "" *C,, " #" (!E B (8 /" (8E!!! " 1% 1 4 ; + % %:1%0) $ 416)()*!1 +,.<"'0!:, " " ++ 4!1 ()<)7B 4 1 % : ++ 1%0!4! 3(! 1 B 1%0'"!:( B % "B < " B ').)7 '!+, 1 ;& ;!!! "++ C! # $ #(B /0/"+B 7)#)(" /1!!!$*!!!!, " + 6!3(B, "+ 1 "!! $#%&'6(+, 1 ;&;!!! < 0/.(", + ' 0/.(!:6" ",! "/0 /+ # 6! 113
116 (" ) (B %6", ;! 7! )* (, 6 # 9HI 1=02! B 7"./0 / 5 <8 AF 4 5 IG%2 /$%2/ 0/<5.*.8! 120 I J" " K+! + "( ;"B " $7 #*!.( + 7'!. (! %, +".))(B 7.# C(B +!(77!((C 7!777<!(7< (!'"B + ' "7, 4 " ;! #,''-.,'/' ( E1/%FGD<5 D!!!$ + *!E B"-! L" ++ E 0!%! E $!* <'"!6'$<* E "''5<! 1 E0 $ E %*"+, E1/%D57E, 7"8ED + + $EFG57 E, 1/%."68*!3(" + E )," + "+ ( ("'0! 0 '5#" 7'" (!1 B " B!3E %0/'5#" + B "+! 114
117 1" :"!!!! <6)("<)<)("%!&!!7<.#)( + ++ "K + " ",!0!,-'*.' 1( <!.'#!7'7"<<+7 '+.'#!7."7"'!#!('("60 E##!7<("'! # / '#!<'( '#!<'( '#!<'( '..!<.<..!6#7.'!(6< -*0 7<!'. <!.'# 1'!<76 (!.'!<.,'** " # -*0 <7 <#<!6 1'.!6.#.!<7..!67.,-'*)'- # /**-.(!<7 (.!77' (6!.< 2'*3.*4!(.7 '!'7.#!'. 2' #(# 7!.6'.!<( - (!7<!6.. <!# -*0 7<!'. <!.'#,-'*)*) ' # ' # ' 5. '!<<.'!6 <!#' 1!<76 (!.'!<. ' (#!6 '<!#6( (7!.(. ' * ' '!. #!(!#(!66 #!7!(6< '.'7!#<6 77!7 7(!<6 '.'7!#<6 77!7 7(!<6 115
118 5**'- *'*'*-6 &# *'*'6 '"(.8 **'*-6 **' , * # 3**'(*4 "8 "(8 <"8 5 3**'( * 4 "8 ".8."#8 5***-'( # 1-***!.#!7.# 7.< *'3-:4 7< 7' 7( / - ** 3-:4 (' (< ' & 7" K+! 4 + "! +, 7$5"8* +3", (" #5( % ; $ *! 1 5 B+- 7" 5, 116
119 + $ *! + + "+, E7"+B,! %K! & +."#$M.8* 7! 1 (6$M8*B A.# " 6#$M<8*" B +-! K A # (00) 0 #$M8* C # ("$M<'8* +" 7 $7 # *" " ;!1 " +, " " 7", (7! # $5'8*C 0''$5.8* %&= $%&=* ;! 5 0 '$"8*"+- A 0..$58*"(# ( "1 34#454444" 7$'* $ + (* %;!!!!!$ %;*" ' ) $M"8*C7! )$#444$M(8* B 0N(4 " (" $M'8* 6!!." 7(,'''.,''-+- 7C 0("7$5.8*"7 + $58*" #<' "< 7< $5<8* 7!!!$7(*!/!4!!!!$. *C # ".$M.8*"<"(!7( +, 117
120 #5("."#, (C."' "" ""' " + 4!!:% + 1"'! " ( % %&=C, % %&= 7"7" 7" " "". #. 1! /889!. ;,! 1 7'$58*" A 5 ".$5 8*"B <$578* " :%" C, + $M(8*C 5 '6$5(*" A 5 7$M8* C + ( + C #$58*" / " 7 C 0! 0 0 7"$8*C "$M8*+ 52!!!!!"!!! D % C 30 6$M8*" 4! C! 0$5.8*" ( :%2C 0 3.6$5<8*" " 7B!7:!!6()$.()*5++!!(" E!' $ *D, +DE#8.++ < 7(<C (($5.78*C +(7$M(<8*! 5 0 $58*C + 7("."B, A, $ 0* 118
121 "( " 73$ (" E *,!1 B,., 131"! 5 0. $5'8*""# %0/ /4" "( 0/!!!"+- C 5 0 " + $M<78* 7 A!! "<" "O.! + +, A, 05/"B! ",!1 %0/ " 4!!!! " "+ /0/ +!1 + + "+ B C!! ("' A ( %0/"%0/ +! " " E0 FG E1/%!!! <, + +%0/",, %! "+" " E 8+ <5".))( 1/%$ 7!#<!67#*C 0 7$7 "< *A C +.C!+ #0 " $,B *! /" + 7!L+, + 7."#, 7 $, *$, * +! 7 O $5."# * $M."#*"!3 ( "" ", $M"*"! ) "<A ( E! 119
122 . 06$M'8*" 66, ; $7(, /47#7, % *" '" ;,!/ 7$+"'* (!1 " "", 7(#; '.(! 5* ""'$5(8*!K A 7'(" +- " + K C +<7#( $M.("'8*" FG F G, $6*7(C +.<7.'.$M78* ;++ 7" +(C +.7(<($5 7(8*C "+('7((", ; "7C "+.<7.(($5<78A * 1! B ( A $5.(8*" B ", +-!="" $7#6 *"$57("<8*B 7! 37B, "(", C "+.77$7(.( *.'8!1 " +.))7 ;" (7C B /4+ " 7 ( 1/01/%! 1 "1/$1 / H*.$7#*! 1 ')<)' $ *,6 "E $1/1 / H*!1 ')<)6B " P <!6.7!.<'"." B $* 1/!3(E.))( 1/$P''#!''' P#(7!6(7E * +, E $P(!'<*"P 6.!6#'! 1 " (+;3 "! + " E, < " 120
123 ! 1..!! : 7)6)( A'M"6(8 : <$.)')* 9.))(A<!6(!#'7".7 1 B."$5(<8*"A 7$5("'8*A, K E E", ", E7"+B C * <(7$5("'8*A, K + %0/ "'" $.6*" +- +4!!%! B 7( $P'!#'* $P 6!'#*! %, " " "+ E E! E $!* <'"!6'$<*E "''5<!1 E0 $ 5+5E %*"+, E1/%ED DE, 7"8 + + $EFGE, 1/%."68*3 " +!0 1/%7"6B, 7, 7"8+++ +! 121
124 Conto Economico > > > Ricavi delle vendite e delle prestazioni % % % 7% 21% Incrementi per lavori interni % % 0 0% -31% Contributi in conto esercizio % % % -1% 0% Corrispettivi e ricavi diversi % % % 2% 26% VALORE DELLA PRODUZIONE % % % 2% 10% Materie prime al netto variazioni % % % -10% -13% Costi per servizi, di cui: % % % -5% 9% manutenzioni % % % 12% 20% assicurazioni % % % -11% -15% Pulizie, rifornimenti, rimessaggi, traini mezzi di trasporto % % % 11% 14% servizio trasporto in appalto % % % 12% 10% prestazioni a società controllate % % % 1% 17% pedaggi, tracce ferroviarie % % % -13% -5% compenso CdA spese CdA Variazione Variazione ,06% ,09% % -28% -27% ,00% ,00% % -38% -20% compenso collegio sindacale ,04% ,04% % 0% -1% compenso società revisione contabile ,02% ,02% % 0% 0% consulenze e collaborazioni coordinate continuative ,19% ,30% % -34% -35% consulenze tecniche ,06% ,04% % 57% -25% altri servizi % % % -13% 23% Costo del personale % % % -2% -1% Ammortamenti e svalutazioni crediti % % % -16% -24% Accantonamenti % % % 74% 123% Godimento beni di terzi % % % 60% 223% Oneri diversi di gestione % % % -5% 23% COSTI DI PRODUZIONE % % % -1% 4% RISULTATO OPERATIVO % % % 213% -2139% Svalutazione di partecipazioni 0 0% 0 0% % -100% Saldo gestione finanziaria ,010% ,004% % 181% -96% Saldo gestione straordinaria % % % -57% -39% RISULTATO ANTE-IMPOSTE % % % 43% 237% Imposte % % % 4% 101% RISULTATO D ESERCIZIO % % % 182% 2882% ;51 1<5 5 5* # 5**-*. "( "7 "7 5**-*. ". " " 5*) # 5**=-*( "( "7 "7 5**-)34 # ' < ;1 3-4 ''!<#"7 (<!(.("6 77!#<"# & 7" 78 " % %&=% 4" + "+- "+! 1 <8 "
125 7!,! B B, C 7 ;3, < ", <".!, 7.$5#8*! 1 <O $5'8*A 5 (.$5"8*"!"! %," (! 5! ("." 77"(8A <$ 7*" 4! C ("$5'8*" ; 7!6(7 %&=!''6!. /05/"7 "( 7(76, C.$5(8*" % %&=6'/4 E /4 "#C 5!."#$ 7* "., 7, "! (# " " D, K B 6"# 1 #6$5(8*O A <"#" $M'8*A " " " " C 7"($568*" $%;% * $ %*7 " + $4! :%*C 3."<$M!78*" K $."7*B 1!37 %"+B (C."'$578*",; <!.'6!( C 7"$M(#8*" 1="< " 1/%<( (# C <".$578*5 123
126 ("DA <"" 3."' $."' 0/ (*" ) 1/01/%!= 6'", (!3 "(! 1 "'" ',.))(! 1: $5(8* A! (.$58*"("7 C + <".0 7 ;3, < C.C 7"#"7" 1/0 0(# C.#" ("7" "<" 7"".$+ + ( + %*" ) #. " 4'" /4" /4 '"7 /4 (".C "';A!'<!.<7!<<6 1) +.))(..$M7(8* A ) 0<$5'8*" ".))( C ) "($578*" C + +''PBE ( " + C + +B '5#C ) +! <$ 7*" C )/88& <($ 7* 66(566<C + ++ C )!+ '"7$M.8* +%0/ ( B, C )#: '<$58* $4Q 4Q *.))(ED " % 65 " 124
127 .))" + C )! 7".$M'#8*"B +, 4!!!!C " " C )# $ #! (4,';68& ''" + 140/"%0/B /0/ C ) + 7($ 7*" C )."$ 7*" + B C ) + #.#".7" %0/ +! + +, %0/ C ) )$#7'" 7 + 0/ ) C(" 0/" B, %0/ + 0/$, *+ 1/0!.))( C ) +! " (("' B D, D "B C ) "+ (""< " E C ))5 4 4 E!,.*)*-*9 1 ) ;!'!7:!!!6()" (;"9;+ A '7!'."#( :!.#!67."# 9; + B D '!'!."6( : 7!6<!##"( (!.(<!66"< 9; + B + + 3(!!! ;A 5 A.!#!#7 5 A<! 5 A!'< 125
128 1 1.(77$7#.))7*" 5#"#8 7"O A ) A$(.))7*C " " ; C " A 21 K " B C " $#AP'($ 7*C " #5!! 1.$.. 7*C /4 C " #5 $#A6$ 7*! 5' + (6"$ *!%, ", H.66 6'"K $4*!%, "" " 7" $ 5.4P5E, * %&=.."<! Controllate TPB scarl TPF scrl MA.FER srl SFP scarl in liquid Dinazzano po spa Omnibus scrl HERM srl SST scrl Collegate Marconi Express spa SETA S.p.A Consorzio Trasporti Integrati Scarl valore a bilancio al valore a bilancio al capitale sociale % 1/1/ /12/2015 note 85,00% ,00% ,00% ,00% Estinta 95,35% ,00% ,13% ,00% valore a bilancio al valore a bilancio al capitale sociale % 1/1/ /12/2015 note 25,00% ,33% Consorzio per la gestione del contratto di servizio per i servizi ferroviari regionali passeggeri in Emilia Romagna, 26,00% effettuati dai consorziati Trenitalia e TPER, a seguito di aggiudicazione della gara bandita dalla Regione Altre imprese Start Romagna spa CBEG Scrl valore a bilancio al valore a bilancio al capitale sociale % 1/1/ /12/2015 la partecipazione deriva dal conferimento del ramo di 14,00% azienda Rimini. E' stato considerato il bilancio
129 ,*.*6 DATI DI CONSOLIDATO VALORE DELLA PRODUZIONE COSTI DELLA PRODUZIONE DIFFERENZA VALORE E COSTI PRODUZIONE RISULTATO GESTIONE FINANZIARIA RETTIFICHE ATTIVITA' FINANZIARIE RISULTATO GESTIONE STRAORDINARIA RISULTATO ANTE IMPOSTE IMPOSTE RISULTATO NETTO %0/ " %, 5**'( Servizio autobus passeggeri km prodotti Bologna di cui : urbano comuni diversi suburbano e extraurbano linee specializzate, riservati e noleggi Ferrara (urbano, extraurbano, taxibus, linee special. Riservate e noleggi) Rimini (extraurbano)* TOTALE Servizio ferroviario km prodotti viaggiatori Viaggiatori (bus sostitutivi) merci altro/trasferimenti TOTALE Passeggeri serviti Bologna Ferrara Ferrovia TOTALE Ripartizione passeggeri Bologna servizio urbano aerobus servizio suburbano e extraurbano specializzate,riservati TOTALE
130 9 Ripartizione passeggeri Bologna 2015 Ripartizione passeggeri Bologna servizio urbano aerobus servizio suburbano e extraurbano specializzate,riservati TOTALE
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
132 1,)!)* -)! /2 1 $ /! 6!)* -*> 7!)*1 $/3 "(> # "*>. -(" 12(? )>!)"# >. # #..=3 # &. )*> *,> (> A!)* #' B 1CB 1. #1 $%B1. 6 ' 3 :!)"6 % 4D'DE 9 3 7!)"3 F 14/ :!!)- :5 %:C G G!!( 1!) 2 G!! G H 5579G 7 1 )-!)* G1!!(!)! #!!(!!. %/: % 41 3 : )-!)* 130
133 : )"(!)-!)*3!%"0% 0!)" 1 2$1 65 C'#G !),!)* -*""! 1 (!)- *>, (" "!"4 *>- )!*-(!)( 73 5/,)!!,!#!)( )"!!*!. +)(& +)(1 +)(, 2,*!,*! ))*( % *""* ()),**!!"/,(-( -*(( -*" % ))(*- ),-, )*!"( %"" & & - ) +)(& +)(1 +)(,!"/ -,) ))! *" % )-!(! -), %"" & &,!%".%! +)(& +)(1 +)(, 2""! - ( - (* * %"30"4 )-)(!,*,!- % (( ))" ),""!! -**! )!,(" ")!"/,(-( -*(( -*"!%".". 131
134 7 3 ; C: 3 ; 3 = 3 = := 3 : % C 3 ; 3 = 3 = := : : % +)(& +)(1 +)(, % +)(& +)(1 +)(, % 0 % )(*, )(*--* )(")!" ))(*- ),-, )*) -,! "! *) ((- % " ", (,"* * "* *( % "*,) "*(*, "" %!-)(!,)- *)(,, %!-)(!,)- *)(,, ""%! "%"%"!+)(&5+)(, 56-1, "%"%+)(&5+)(, ++-)* 132
135 "%""!+)(&5(, ( - (* * !),!)"!)* "%+)(&5(, *)(,,!-)(!,)-!),!)"!)* / 2!), = 3!), /78 " +)(& +)(1 +)(, 3""%#"49,,> *(> "> 3""%#"4 ")> -)> **> """!%# +)(& +)(1 +)(,!""",(), " ( "%3!9()))4 *" *" *" 2!""3!9()))4 )!! )!- )!( /0 & H )!> = 112 ; 133
136 (* *> 3 ;,#I->. ; *"* #I*>.; + ++ = = & ", #I >.; *> 6 4 $ #64$. > B& = ) = #)*>., #I>. )"#I>.!)" GJ/0 DG),#I>. *#I)!>. $/ =.,-#& *>. ' '715 =!)"3 ( #&)!>. )) ( - ",>!)"= ; )*#&->. ; &,#&)!>.!)" = & * #&)">.,)!)* = & )#I)!>. 134
137 = &"(#&)!>.3 : = &),#&)(>. &""#I >. / -,#&)->.!)*!)*,"#& *>.!)*=. -"#I(>. #I)!>. 557 D / 7!)*3, )" *. *#I))>.= #I*>. * #I,>. )* #I) >. -! #I)">.!" #$%!& )#&)">. : 2 +: 3.,)#I!>. ), #I*>. ), #I!>.!)" %14 3)," #I),>. 3 3,-#&,->. ) #&! *>. (*#I->. - / 46 7 %!)" 135
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il valore dell'indice per l'esercizio 2013 comprende anche il valore della partecipazione in SAGAT spa, riclassificata come attività destinata alla vendita e ceduta nel gennaio
139 2 )"!)* ';!> = ))!> 3H!)" K-!> 3!)" K,H 6 ((*#I)(*>. ; &),,#I,!>. 3!)*= & ((#I))>. K 3 '((,- ' )&!!" L )(),*+)(,, )),*!+!!, 76 & #I, >. K *!))!)-*!)- $M% 3 = &) "( K!)"#".!)",!)* )"!)*% )(" #&)>. ; & )*!#&)>. : : : =
140 : 5 = & )""#I)>. H = &,!!)" 6 4 M % 6!)*!)-3!)"!)* "( 6 & (#&,>. ; #.,#&-(>.; $M )!) % "> )?!)",!!)( = :,!!)(,)!)* 3!)- 1 G5 ()#I,>. 4'416= ), #I**>.;!)*!)"3 :!) : : #0!)+!)) 6 :1 '!) +)"!(,!)., #.) - "" #I->. K ; & ) #I) >.!)" = & )#&!->. ) #"!" 4'416((* 46'G.,, *+', -, F )), (!!(3 =,*K 3,)+) #.= &,,#&)*>., %955 : %955 : : 6 :1, = & ),-#&(>. = & ))-#&) >
141 )) "*,#I,)>.,)+) +!)*; K ; -./ " #&>.= #*#& >.;!"" 3 = #)*#I) >.)"! % 3!!(5 3!!*' 3 )*"!! '' = #I(*>. * #. ; 3 ),!)" *;A :,!)" # +!, 1,.: = & )#&))>. 4'416= G4 ::G45 ) : : 4' (*> ">!)(!+!)* N O :!)* 8 5/" -!(-P 3 P=
142 # &(>(+>+)(, 20 +)(, 20 +)(1 20 +)(& G G $ )!!!!> *( *( *( %/ #%. *)!!> ( ( ( # 4% 6 5'G 0 "!!>!! - "(-> 511G!!(>!!!!!!>!!! /Q )!!!> "! "!! /5 )!!!> )!" )!" )!" #. 6&) 6&) 6(' 4%6!)"!)*!)-!)* # "(.!)" *)--!!! # K,)+) +!),. % 2!)* -,- : H,)!)*) 1 : L -! 16/65!)* *) D:$/ : : : : B 1 : 140
143 : )!, ""%# *, -*!*-"*() ,,**(, )-(,!,( )" -*! -! Nr. Passeggeri (migliaia) Merci via aerea(t) Traffico: nr movimenti aerei..+)(, !!" linea low cost altro (charter, transiti, aviazione generale) TOTALE G ;/!)* 1 $1 141
144 8 G ;/!)* 1 $1 88 #G4.!),&!)* L)!!! +)(& +)(1 +)(, 2 +)(,5+)(1 2 +)(,5+)(& (-!)" "> &> 58% &(-, &-",(( &-*,! > &)-> ,& (+,(+ (1 +(* (1 =+ 1082'%87'G717R141 &)""- &)**) &, &,-> &,)> 6489'7%'87' '7%!! & *- )!!> )!!> 8 ' 6)= () *'( () ''1 5&,= $68%' & -- &,! &,*" &))> "> & $M 8 & *1( ' *6( = ((' + 6(, " -(, -*( )> ((> )( )! )* "(>,*> 142
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
147 $-$./0". # '#."&+$%*'# ;#" ##D)'#E.! '# ""# #!!21#!!! / #!!!" #!.#.'FG.4/"# 0"# 4 " *+ "#!."# ""!!!!.! #!!!! #!!! # #!/#! #!# "# &+# &+$< #."! "#.!!'!'3H2 G "# ) " " #."!! " ".# 12$/3$ *$;*;&+$% *<6++55.# &6 &+$% #? : # <B I$6(<+<A : # # "I$5+ :!**5$,+,<+%(!A 0 #1<*65%(&+ 4 *,<%+ *,<%+ *,<%+ 5$ &$<% &**& &<&< 52/6" *<*, *(*5 *<6+ $,+&<$,+6*&,+%<5 (1$// **<( *%,% **5$ # 52/6" <%$ %+5 <%% $ %*(, %,%+ %,,( (1$// <** <6( <*( # 145
148 12$/!+!.$2 4//2" *+6$(+ *+,$,* $65($% $/#+3/' %(5& 65*5 <%&$ $,%%& %$&* * <$(( %++& <,65 52/6" *<*, *(*5 *<6+ # 12$/!!. /." $ $ ( $ 7 3"" ( $ $%(%5 $(%$, $6%(5 # / 2 /32"' ($6&5 %56+( *%(<5 $ / $ *%(5* *6+(< *6&%, <*+%,$6, *$&* <%,++,6+%* $,$%$ ($ 5(<5( (*(&& <,<,( ($ 5(<5( ((*&& <,<,( # 7//$2 (/$"/$/2"8 8&%& (/$"/$8 8&&% / $//2"8 / $ /03/15 31/03/ /03/15 31/03/16 146
149 *771+**6+9:7*7;57)+) )7) ## 9..# 1!*$;+*;&+$%0!$&#.! *$;+*;&+$<$<# "" $J &+$<0.! # # *$;+*;&+$% #.! # / #.! #%# 7/ 5)+#//$-/' 5%B $+,B 56B 5)7 #//$- / ',(B 6+B 6<B 7///2$- 2 /// *$5 *$% $5, /$#+2<' <+ <5 %& 4 2 // #+2<' 6$ (, 5$ #.! *$;+*;&+$<"" #!!#! # #!!/# "# /! 0!!! "" ##!! #!.!0 $<##! $&# 2 #. 0. #. #! #!#.!#!!# # =$$< ># # '.# "! #.!?, # =:*,B>!.!*$;+*;&+$<# ""!"!.! #%# #!!.!!## $(+#=:,$B> K#? $6%#!! # ##./ " )A,&# #! <((# #! "#!<%%#! "! #L # )# M!!!"$%&#!# "!7# 147
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
152 =&*#># "#.! #"! #.!!#" 3 #!"! #. # "! / "!#! # /'#/ #.!#!!./ " # '"" "# " # / / 0 # / # "# ; ## **# # #? *,#/ $&#= *$;+*;&+$<,+<#? # 0#.!#.!/ #0 # M! #" # >A &*&#"# " # /"# / M! # "! C # "# "!# 0 #!#" A 5++#<((#" 3 #.32/ # 32# A # =332>(++# # "# # A *%## # $<# " #&# " 66<# ## $$# # #? ",*#A #,$#/ 7" 0 '#=/ #.! #!!>,# " # / "#A $5# # $(# #.! 9 "# # "!A &<+#/ 7" 0 /. &&6# C8A!$6<# "(6$##? "# "" &(5#.!*$;+*;&+$< #. # "" #!!!!# #.!A "*%6#!" #.!A "!#&$%# # #.!# " ) = 150
153 # I$+*%*$*# I$+,%%%$> " # /! # *$;+*;&+$%/ # " " ## " #.! " 0 # #!! / "! # ## 7 5)5(7171+;7()+5+17()) 7*): +17;)*)?! ;. %##,5<;&+$& $*<;&+$& '!1 *$;$&;&+$<"#? 3G81GGC3G'I$(*&5%5 1G81GGC3G'I&&+<* 7$.! "" # $*# # "# #!! 2 =I *+++++> =I$+++++> # *+&+C# ##!!!##. "# # / #!# #&%+# # # #! '# # "#$(#,(+# # # # 7//$- '? " ' *il dato al 31/03/2015 e del 2013 è comprensivo del dispensario Nell'esercizio 01/03/ /03/2016 non ci sono più clienti attivi su AFM S.p.A. a seguito della cessione del ramo magazzino a FarmAlvarion. 151
154 ! "# $%&&! ' ( )*$%%%' )*$%%% +, *- " $%&.- $%&. /, * $%&0( $%&1 -, 2!2 )*$%%%" - /,, +, ", " - $%&3 /,,, (,,, (+, 2- " 78 "&0&&, $%&."&9%$:;&$;$%&3<$%&. 4* * 5 + )* 4 $%&., $%&. "!,+ " #,, 5 #, *2,*=.%31>;$%&0 4,,? 8, 5" $%&0A8 '!,, )* $%%% ""-" ( )* $%%% ""-"' 3 $%&0 " " *=:91393;$%&.A < * B $%&0 C &$:"1:% C:."99% 152
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
156 I,* 7 J7!BB=*, JH !H! H!/- "!/ H! " - / $%&. A 7! 7! BB =*,!2 K " H! $%&. 3 2L:&;&$;$%&. &>%" $%&. -D! #L ( *-)*@ (* 4<,B 5-)2!,$%&.H& 7! *,,,, " ( D*#BB= / -)2! #$%&. H-2( /( ( A " 2 B77# ( / / M A "-A 7*7#7* 7# B)2/, *4 5 2 /) < * /) <"* A 2!( 2/-)<"#/$%&. A / / / " ( $%&3(*, " / / /,, + / "# 77 = )</ "- /,, H H, "(, ( /, "! C >:$"%0:>% C $.0"3$309 / C.%".1$:9$%&:" 2 $%&3 " +, $%&. $%&., 2-* " -,$9;%3;$%&0, C>:$"%0:>% C&."393>%2C>&:"%092,C :".%% + " >%"%%% &%- 7H" 154
157 " # $ $"3:$ $"3:$ $"3:$ % &":%: &":.% &"0%: % &.& $.0 >:$ ' :">1. 3"%:1 3">0> ( " >%"%%% &% - 7 H" & " # % &. $> >1 ' 3%& 3$1.%. ( % % % ) " # $ :3"$10 $9"99$ :%"9%0 * +)!, &"1&$ $"%.$ $".&$ * 039 0>0 &"%$. %.09 1$3 &"&.$ % &.& $.0 >:$ " # " # ( -! ( :":&% :":$0 $"9>: ' +!, &0"9$9 &:"13. &$".&3 :">1$ 3"%:3 3">0: $"90$ $"9%1 :"%3: &:"39. &%"$$1 >"01& ( $%"$:9 &>"&>& &."31> ( $%"$:9 &>"&>& &."31> 1 - " 0<! "# ## $% "& 155
158 - ( "../0123 ( ".."0#13 " " '4--)44&)5-4-6%-7)7'7*-7 - " # %7)+, &3E 01E &1>E %7- +, - :3E 3&E >&E " # '.>0.03.:> +) 8, :. :0 :> $ +) 8, :1 :9 3& + A," K # $%&& $%&. # - +" - L D * C:%"9%.".1& C$9"99&">&1/ C 156
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
162 '4--)5-4-6%-7(%-*7'-4)):-'';-%-7 - " # -! && &$ &0 -! $% $& $0 - " # -< &: &3 &0 - +3, &1> $:. :%1 :' +, &"3>9> &">09: &"03$0 =, " = +:&E " + A +, +:&;&$;$%&." + # L4+/ ;"- + 5" C &$"01>"$$. :&;&$;$%&3 C &&"0>>"&>> :&;&$;$%&. (1E" +? A C&&":3."$1%$%&3C9".90"$%.$%&. C &">39"%>.(&1$$E ", C&".93"$&.+ C1::"3>9 2-* D-, *! *,,"# L,2!, 2-* $%&$ C >&%"1:>@ 2-* C D- C.:%"3$:, D- / *,," C&:&"::9 C:.."3&1", C1"9>3"13&:&;&$;$%&3C0"..$"109:&;&$;$%&. C $"3$&"9>$(:>E", L, C$"01>"313 C:"9:%"$.3:&;&$;$%&3 :&0E@,, C1>$".31 C&"190">.0$%&3(.3E, D-, /D- 160
163 , C&"&:."$93 C&"1.>".3:,,A $%&0 + H C&"%.%"11%O$$3E C9">3&$%&3C&&"&0$ C&"%3&"&:9$%&3 C 13>"30> + $:E" # C&9:"0>: L C :$3"10> + Q, # :&;&$;$%&: C&0%"9::", C.%%"931 Q C$.%"931 C$.%"%%%, Q, ;,, I " - H / + / " %7%(--)6-(7)%)-(77'-47*')-6747=' F, :&;&$;$%&.L 2!FD!277B)#!F<77=#-L, <C&>">:03&L, ; " 0 3 F"" 9.;$%&$ " " &:.;$%&$ H<, < - #$%&. :0% + B, 6 + I,, 7!" I D<* " - (,$%&. < " >% # 1%"1%0 # / 1 &"13& 1"&$1 &$">3. &%:".$% 161
164 !" )*# # +,#*# # '-) %!.%*# ##! " $%&'(!#!$!!! $%!#!$!!! &#'!!! "% &#'!!(!")!! '"%!")!! #$$"#!! #'% #$$"#!! "!)$$#!! #$% "!)$$#!! / $$&!)$'!! $#&% $$&!)$'!! / $ &"'!!!$"% $ &"'!! /% #'''"!! )% #'''"!! 0*)# #!'')$!! #$'% #!'')$!! #&!'#!! $#% #&!'#!! *!* " "'"'!! "&% " "'"'!!.# $"''!! "!% $"''!! 1#*!'!#$!! #%!'!#$!! #2*%!!!!!!!!!#%!!!!!!!! ##)*# "!)$$#!! #$% "!)$$#!! %$+. '#$#$!! '# % '#$#$!! #(.# &'&&)$!! &&!% &'&&)$!! 3# ###&!! "% ###&!! # $$ ''!!!"% $$ ''!! -- )#'!!!!!!!!!!% )#'!!!!!! %+%#/#*##3! *##34 * +!", -.!"/ 0. &1&!!& 2 -./!" 3 -./!" /!"7-.!" 8 162
165 (9, /!" !" / 2 ::, / 0:4 4 ; < = < / <4 4>?0 28 > , 5 6!! 07 0 :( / 07!$ 0744!", 0 # 8 0 0!"!" ( 784!" 4 07, 44 8!", >B,, (? ((A:: 0- :, 04 ( (!%, * 0@( :!& * (@,:!& +,: * C 44 >1#"!&? 5)%*2#%# 6 #7 $)$" $)$" $)$" % " $) "$)' "#" ' )#*3! $)! <')!&.%# #)$ '!&" #"&& -#5%**!!! 163
166 6 )#*3! $) <!#.%#!$#!!&! )' 5)%*#/%#) 6 7#*##*)! & $# &)$'! #!&),%#*$2*( #$" ##' "!,% <&& <!"& <! )# <& #& <! )#*3! $)! <')!& 5)%*.#/*/! % 6.% 6 -# % 2#!! -# % #)& " #$'' #!'. #)!& '!# # '" $ " &!& "#"$.% #* #$""' #!#) &' '!.% "'$! ")#!! &"! -#%!"!! "!!&"'& -#.%!"!! "!!&"'&! ' ' '! ' ' ' -# % %#!"!&'&' -# % %#!"!&'&' **%#) -*%!*#%#*)!8 '6" -*%!*##%8 '6" 164
167 **#%#*##*)!8 **##%8 '!!!! &!!!! #!&) & $# &$!!' "!!!!!!!!! "!!!!!#))!" $!!!!!!!!! "!!!!!!!!!!!!! "!!!!!!"!$!!!"!$! 5390, * 6 $**%+*##(!% % <"% $**%+*##(!% <% <"% ***)%+ 6 )*** & &" &$ *##%$):( " " " 7#)**$):( & #) "!$! 4 : ><"%? B 4 : ; $>D'%?: >D %?@ >D&%?+ 165
168 A E#!&)!>D %!$? ; < = &# 0 2 A '"% /!" 24 ( / 4>? FG 4>?H 7:,!$ :,, (G I4 - :A-8,A 2 *I4 -!$ G ")!$ 2 #%!$ 4 ;!"4>?-. *-. - / J!" #=, 7 (/-. ""= (KJ(3 4G: 0 ( 4 = '!">D!'%?= 44 $#><"%?= "><#%? ;? )# 4 <"% - *I =!" -./!" / = 4?4 )!>D$!%?=? ><)'%?!$ + =? ))!$>< )$%?!$,: 166
169 , "!%,=? "$><$'&%? =? )!>D %?; 0 &' )!, /4 ( 4,!! =? ; ><#%? 5 6 >D &%? - A 7 44, 4 :; 4 B->B -? =!" 4 ($<"=!" 4 L-L 0 = 4 :-,A!"= / -,4, A M(= 4 L-L 04G5:6 A E'$!#"&##&% ; $>D!"%?: ;? ">D %?; 0 0!"@ -./!"=? 444 &>D&%?; 4 > & 4!!?0 0 =? 0!><&%?; 0 -./ = $? "#><$%?; 0 >44 4? = "?44 ><!"%?;, = &? >D&#%?; >,:4 B?!!$!" LB * B LB * >E$")!!?!" 0 B 4 0A = 4 167
170 !$ 2 -./!" >4 A 4 : #? $><%?= '?$$">D %? $ >D)"%? -. /!" 28 >5 6? < 4 4>? < >D"%?= +,-./!" 4!!$4 " = - '>D%? -./!": " A &!$ &!"!$!" < '$>< &%?@ ! 4 4>A/C? 0!$!" 4 >? 4! 4 1' -)8!$ 4 0:- 4 -) 1' A/C 0, !$ (*4 2 0 = < '><%?!!) 4!!)@! $! > ? "% "%= ; ">D#)%? E &"')!$A40 4!" 47A()> 4? ;?52*--N
171 ? 58A 6 5,<A 6? 5(2:6 (2 *I44 4 >? A !"@E&)" A 0 E ')) 4!$A (2 O,2G: E$&!'>D$#&%?!"E!&'' E )'"!! 4 A E ")!&;?5/,6E)'& 5,,6E$$!#;9,@ 4 = 4?5(26E"!)#; '!&:4 $' < ((4!" >,:!!%? E'! & ;?5O,2G:6E)))$&'!! 4?5BA -.4 6E'!$$!! 2 4 5O,2G:65(2:6> 5 4?E )'"!!E #!!! 5O,2G:6E ""!!5(2:6 A #!$#&!">D)%?,(:>B(:?',(,!3 (: '8 : M- & " B ><)%? ' ><!%?4'$'><"%? ><%?* 4$"; 4@ 0 4 (>BA -.4 ( (:? 03 C: (8 : 8 : M
172 $ & '4> 4? >'!? A &>D"'$#%? > $? 5( *. 6, > )? (7*:7( 0 >+!? 44 :/! B $ 2 4, 4 (:,M : ( 4 E#! #, 170
173 90.-, ; *# 6 *)2#!!!!&$!&&!&$ *)#*##2#!!!!)!)!') */! 6 *)/! "#$ "' "&" **#<)*+!&!&!".!/!$):( < &)'" < )&#)# < ) $ $& B 4 &"% 171
174 A " &%!$$' 4 " ; < >!"!&?'& >D&%?!&#&> ) AP:?, > PAQ? 2 / / 4 -./!" R 4, > PAQ? 2 )! < #'>D$%?A B(:,,( 8:-<8 : M- 4 44!"8!" 4 (: BA -.4 = 9@ (: 4 4!!<!=,: """ 0!% *.: M@,:!" < ><#&%? A (2 " O,2G:"''= < 4 )>D)%?= < ">D"$%?= < ##><&%?4, 4!),/ 3 L-L 4 4G:> )'? A4 )&"4 >D$%? ; <4 4&"><'%?$! 9 A A:>4?= <4 >D$&%? R -./!"!&,: >PAQ? 2 / / 4 -./!" 172
175 <4 #>D'%?; 4 (:"!!&!&3 4 B(:(= <4 4 &)&><$&%? 4 = < 4 #>D$%? ,05 :4 4 (= 4 &$1)" 8 4!".-.;!"E "")!$= 4.!##= + # ## " # 7# # $#( 7! ##3 * #2# #*, E$!!!!!!!!!% E$!!!!! R ( E"$)'! ""!&% E""' & R,( L/ $#&#!!!!% E'&& R ( E!!!! "!!% E DE"!!!! <E"!))!!,M >,M -.4? E!!!!! &'#"% E'$& R,,( E"&!!! "!!% E&"" <E$$!# R R A4,/ E"&"!!!!!% E)!!!!! R A M,!!!!!!LC!!!!% E A /,>/ -? E#!!!!! "!!% E)&$$ <E)'& R 2 E)!!!!!!!!% E$ '!" E"'& R,( :>B(? E!!!!!!% E ' "&! R.!##= + # ## " # 7# # $#( 7! ##3 * #2# #* (: HQ1!! "!!!% E$"$!"!! R 173
176 (-.4 BA -.4 L/ )!! "!!!% E&)'!! A L/ $"$ $" "!!!% E"$""!! <E'!$$!! K E!!!!!! )% E!$)!!! E &&!!!!!! $##% E"& '!!! 8 : M- (( C1& && "!!!% E&! R.!*= + # ## " # 7# # $#( 7! ##3 * #2# #* : * E!!!!!! "% >(?(M $'&"L/ $"%, E"!!!!!! $)%,, ( R, E!!!!!!!!%,, ( R ( E!!!!!!!% B( R 2, ; <!"@ B(:, (: / = <:4)!", &!$$)% 2 < '!&0:4 (2: $' < ((4 0 = < (: BA !!<!;,:! "" 0!% *.: M@,:!"A < 4< )"L/ 5, :,!" E'!$$ < O, 2G: 174
177 8 A 4!"', (: ; 5 O, 2G 4! 5 S 0 6 ( : , B!" 5 42-, 4 6(= O,2G(( 44( * 40!$O,2G 0:4!!&!" 5T04 U O,2G(V )!"0: ( O,2G:4 0: ( UO,2GV4 :8:( ' " 0 # >")!?6 T A( O, 2G ) 4!" ; >? E''!!!!!! = >? 5 6( / 0 0AP:4 :8:( ( O,2G 4 &4!" 4' > ' (? 0: 0 R:8:( (0 )(( $( A!&(4504 0: UV 6 4!" 4 :8:( A 4 4; >?2-,(@4 (= >?O,2G >!!)?( 04 (= >?( 42-, ) 4!">!&?= 0:8:(= >? 0:8:( -@ ( : O,2G 2, 4 ( 0 ' <0 2-,(<0 0:4: 4 A2-,@ ( 0 ' ( ()! 175
178 >!)&?!&! A0 4 >! 4 4 : 4 0 ( 80 >? 44 T ":!&04O,2G 42-, ( ) 4!"!& ; >? 0 E''!!!! >? / 0 0AP: 4 42-, S S 4 4 : O,2G 4!", 6 A, & "%(-,1 >? "%7GL 4 3 4!$@ E!! A #><%?L ; <, ; # >!$;!$%?, 8 : M- 4>A/C? 0!$!" 4! 4 -) 1' 8!$ 0:- 4 -) 1' A/C 0, !$ (*4 2 0 = <, ; '>!)!$;<$%? = <, ; ''> )!$;<&%? 4 A M,(2:= 176
179 <, ; #'!>!$!$;D ' "%?@ 44 = <, ; $!)> )&!$? = <, ; #!> #!$? 4 = <, ; ")>'$!$;D!'%? + >#"?@ 4 ( *. 4= <, ;!>!'!$?; A #)&)4 4 ; < 4 ; $# J 4= <;@ $)!" -. R 0 4!& :A-( 4 '&! >2*--N27*-LF:-*: -N27 8C(-A8*-L8:*A78:,771A8B A8*-L8:*A78: (2: = - 4 ;@ & B- 4 / J,>? >)?44, ( *. S(7*:7S >"!? - ; &)$ *I4 4 4 = < "#= < 4 # < 4)= < = < = 4 * 3 0 ( #$.!"@+ 07,5 177
180 6!! >? 0 P:( 0744!" 0 # 8 0 0!"!" ( 7: *)#*) !"!$! P:7L-1-:2L71CFA78- )!")") )$&$")!)'##&& LAC*:*772-L:*AP7 <&!$ &! $' $!)' LAC*:*7:8*-A/27*- <&)$#" #))$') #&" &' LAC*:*78-**7 <&)"#) ')& $ '$$ 1A2-L*A8-8F:1-BLC227 <&" $ $ "$ <$# )!$><!%? 0 4,:, (/,,(, ((A,: /!" A &!$! # **%+ 178
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
182 - " " '#1,# ( 1&&* #' ) ) ). #*1*&*#" (( '0#6, " # 8 -##8#0*#*0## % *'! " # #! $! " # #! 0#1* 0#1*# $$$*9 0*#$1 0*#$1# $$,'019 (57:6) # 09 # # *9 /4)8 # 09 # # *9 ;5;88( ' '# 009 '# '# 09 8-/ # 09 # # *9 8:;54;8"/5;:8 8<668 # 09 # # *9 8;-4 # 09 # # *9 86( # 09 # # *9 ;5;88;4(57:64,,$,,$# **1'9,,$#,,$# *'9 ;5;8877# /5<46(484 # 0*9 # # *,9 ;5;8(56-5=4 # 19 # # 019 ;5;8:64564 (57:64&(57:64;8" 756;86 6;/8(>4 +45)4<-4;8" ,$,$# 0'9,$#,$# *$*9 # 09 # # *9 ;5;8:64<-4;8" ' '# 009 '# '# 09 ;5;88=46) -864;84&5-/)84 ' '#,9 '# '# '9 %&% ' ( ' ( )$ ' ' ' ' )$ $ + #,#-##.-#' 6* ) ) (-#/! ) "! #- $ 180
183 , #/! 4/??. &. &0 AB? --4)A4-/ 0C # 0.> #- ',D #$7! '*7 &# /! E 4/F G # #? // BBH%(# -?,7 *9?7 # /!, )- #: ' * I 0 /-%,# (). (/#.##,*001&* " "! *# *#! " #0#! 1J #,* ( / ( # 8,##* -##8# #! # #? # () ((####,&*$&&*/#.#,0*'&* -##8#! 0 " * " 2 1&&*3 $*##!,'#1# / 0%1! C # - 8 /#.##*',0& 8 #00# $## 0*#*0## () ((####,$&0/#.##1&&0 " (( K6 LD ). #&*# (). (/#.# # '$'1&0,&&0 / %$ -##8#! ",#- " ). #*'&0 (- -(:/-8 #4/! 181
184 - # 4 # / -0# # 4 "* -##8# 1'#$ " '0 $#'02*93 *#'0 # #1,*#*$' 0#, 0#, 2 1 # #,* 2/#-3 $,' 1* 4 #,0#0* 0#0' 0#' %# -- 2/#-3, *, 4 # *$ $$ $, / - #, #/ 1#-##-/ 1#10 #01 #0* 5 #-0-",#001 *#01 *#11 5 #,, ' 1 2/# 0 ',11 2/#-3 $,' 1* / - #,-, %# 0# %#,#00, *'#1* *,#,$ 4,0#0* 0#*, 0#'1 $# # *#01 #- 1* $' 11*,#' #*, *#'0' 182
185 %# *#$,' *#'0 1#*$ %# *#$,' *#'0 1#*$ %# # *#$,' *#* 1#*$1 %# # *#$,' *#* *#*$1 -- #/ %- -# #-/6 )$ %- -## 6 )$ - #-##-/6 -# , ' * , ' * &&4&5& - 2&-- +-##" 19 9,9 2& ## " / + 4/--- ' -## /:" # / -- /:", ' 183
186 " " # " '2%'093 # 4 % G " * I " %! * " M # 4 "*1*2%'093 " # 1 "1$9 " # 4 2N093 H O % 0 O 2%*93I" IE F ( / 4(! +?19I 0'2N'93I '2N$93 2!" 3 I 2%93 'I +I ' ( / 4( 47 ;</KB(# % ** ) ) 786 (+ A4B4B #;! I! (+,,#',I % *$2N93 O -,,02N93? I ( **2%'93 - $1/4 **- # 4 2N,93 H O 184
187 % *2%'93 ""! 786 7,'! I %(,'2N*$93 O! $I I "##0, '*I *! *'- $# $%! " #! " #6 " # %*12N,'93 "I ' I,' " " " * G" ' #8 *#-'*&&' % &&!%! M *&&',&&$ 2 * 03# %4'02N93O* ' 2'3 #6 *,, " #: *# - ).( 8 #8) (8 # -! / %$-##8# ). (/#.##'$'1&0,&&0 0 *O' # -! -##8#& # % & '2%,93 2 G B " #3# '(,2%*93 185
188 #,12%'193,$#,* /B #4 /B!! # $% O4 H?! G? #/?! # Conto economico 2015 % 2014 % 2013 % Var Var Ricavi delle vendite % % % 23% 42% variazioni lavori in corso su ordinaz % Altri ricavi % % % 12% 25% Valore produzione % % % 26% 44% materie prime % % % -14% -19% costi per servizi % % 86% di cui compensi amministratori % % % -20% -40% di cui compensi sindaci % % % 4% 11% affitti/noleggi/godimento beni di terzi % % % -5% -12% oneri diversi di gestione % % % -3% 57% costi del personale % % % 2% 6% ammortam. E accantonam % % % 34% 149% Costi di produzione % % % 30% 55% Risultato operativo % % % -89% -94% Risultato gest. Finanziaria % 73 0% % -2932% -95% Risultato gest.straordinaria % 0 0% % -160% Risultato ante-imposte % % % -48% -50% Imposte % % % -49% -64% Risultato netto % % % -46% -11% 47892&%25&4;44<2& -# --/-## 0# --/#-## 0# 186
189 -, --#=/-+ ' 0 --/,$" $ 1 $ ;4 /##" 0'1 '#'$$0 '#'0. G 2 3 $ ' # "19 O "'" #"! G "! # "! # 4 2N,93C ",0 "8 "4<8 # " " 02N193 " #( ', " K 4<8 #! ''9 " # #2#,&&'3!,#! (6J#! '*,9 " # 4,02N93 " "1 9 ",I '''$" " ) ( 8 2N*093# 4 0 " ' J;;# 20-,-#/-9# 187
190 *(+ & " ###0)###1&) (,*#$'0 #.! ' &,, " ) ( -# - 1# -- + Re te Indicatore Valore Rete Lepida Km cavidotti rete Lepida geografica gestiti 2.750Km Km fibre ottiche rete Lepida geografica gestiti Km N. Punti di accesso alla rete Lepida geografica 1188 N. punti di accesso e di interconnessione su reti wireless 140 N. punti di accesso collegati con le altre tecnologie offerte dal mercato 61 N. sedi della sanità collegate in fibra ottica 134 N. Scuole collegate alla rete Lepida 432 N. punti WiFi N. Enti in VoIP su rete Lepida Rete Erretre N. siti ERretre Attivi N. terminali ERretre Attivi N. Polizie Locali utilizzano Erretre % popolazione servita da Polizie Locali su Erretre N. chiamate di gruppo al mese in Erretre N. messaggi SDS al mese in Erretre ,00% Reti MAN Punti di accesso su reti MAN Km fibre ottiche MAN realizzate per anno Km Riduzione Digital Divide Km fibre ottiche coordinate Km Aree produttive abilitate in banda larga 23 Infrastrutture radio realizzate 35 Copertura terrestre banda larga 2Mb/s 98,21% 188
191 ! " # $% $ & " ''((()* +,&% -. " # /012%!, (#(.,44 - $55!, & 4 / 4 &/ /!, 4 %&, 6 7 % -, % 4 && & 54 * 7 4,, %- * 7 3 %,3&,3, & & / 3 % "%% % % &% " "// " /"//$ / $ %, :, - 9 ; #(<, - 39!"#$% ( + %, 4 = &%,- 3 & %,- % > % / - & %3 (#(.6-4 %, 3, %%, %, & 4 % %%, 4!3? (#(.@%% +* 7 % %% +6=4 %,,4 % %/3 % &% &% A 3, - - % & % % %,-, % &%,= %-* $7 B 8B7, % +, 2/& 4-4, 4C %& &4 &8 % 7,%,4 % * 189
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
193 ! '& & & *&! >0 0!11 $1/102 10/!20 % "#$( "#$% *&! >GG!+ $/+01 1!/$0! % &-.- & "#$( "#$% / &!!G/G$2 +G/ '2 +/2!2 2/ /0 *& 01 /!G! *&! >0 0!11 % &--! "#$( "#$% "#$( "#$% '!!!/!22 0/0+2 2/0 2/G $1/102 G/22$ 1/01! 10/!20 G/2G! /!1 1/!$+ 0G/! 0 1/!$+ 0G/! 0 % & ( &-, &, +, 43(#(.3, &&3 &,-?" ''((( )/ 191
194 ..34*.0 "#$( "#$% *.1 2 >,29,$9 * 1 2,!9,19 & "#$( "#$% &!+! 2 1.& 5$###2 $,1 $$,2 / & 1.& 5$###2 343F!1+/G 2/!1,! +,1 3 %% 3 4 3, 3, 3!/ " 6 ( %% +G,1+%/@3 % 6 7,!,+% %6 7%,%,4% 3 %% 3 %, > 4 G,!%* > 4% 0G% * > % G00% * > +%,% G% % &!% %"?J* > > +%, DK / 7% G,2%, 43% %* 7% 8% 3E,,%%,%,7!,0% 7 + %, % &%B % : H% #, %/ 7!,0% - %% %/ - 4 %% %& - 4 /B - %% %% % 5 5 2?" ''(((, 5 5 G?) 5!5 G?(#(.@, %% %% % % -8% % 7, 4, %/ - %% % &/ % % %?(#(* $7 % GG% 6 % * 192
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
196 7/( +% % %! %%% (#(.* $0$% * 4- %?(#(. 8 &4:,,/7*,$%,A& 20%,%3 $$%, % 8 3? (#(., %7 2% 7 % $2% %- % & 3 4 & 3 3,& &? $2% * 7 $,2%6 %3, %3,,& %, % /3 4 &?(#(.,- -, -, %, 4 % -&%* 7 $,%, % %%!$0%,% %8 A - 3(:E,1% % * &7 %% % +,G%, % %% % %% % +,+% % 3 % * 7 % 1 % % &! % & / ( & $2% 3 21% 8 3 -, (#(.@, 8B7 07,4 1% &!!%, % %,!$% / ( F/++/+ G,% % F/!/+1, % & / D ( 3%% E- 6H &% % %%% 6 : <, + %% F /!/+1,-&, - % % % %, %3 &F/!/+1 - H/ 194
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
199 / & 4, " /"/!++5 1 % 3%, 4%, &&% 4 % & 4,,% /3%% & & &% 3E&& % 9 27 & + % *3 4 4 && % %, % -& / D&% - / **..*. 04. D +% F+/11/1!F!22/+2+/ ( 5 3 /1,%%!.//0+5, ; 4 % 3 % F G/G!/ $, G3 /( + %, 3 % & %% % / %%,%, %% % % 3 3(#(.@8 3%% &%,, &, 4& 4 &% &&7,4 -&L 3 % 4,% &(#(.@, %%) : 0, % H: B H / % ) / - % & 3 3/ % & % % % && +,& - A& % % 3 % %%, &&) +$,& %& &3%%), % 3%%) I:,4 %, 3% &3%% / ),, 3 %% % %% % ) %,4 % % ) #%,% %% 4) ) 8% %, % % & 7/ ),&, & " ",%%) 1> G>,%,, %3 %, / 197
200 +6 %. # # / % / / / $1 G 1 +G #% 0 $ 0+ 1$ : B 2 : 4 D=: $ B 0 $G$ 1$ :%;. +6 /4 1 /!0 /%5%&& % &% " (%!!Q.%!2 % $5 $01 N%OE>##% $5P 2 % $5 1 N%OE%P!1 N%##%P 1 (&% & %8&,,% 7! + 198
201 !"#$"%%&'( '! )! * +,)-...,! / 0) *) *!1 2!!! * 0 * 3! 2!!! **0, *! *1 2!!!4!"5 "%&6 4 *,7!17!2! 2!!! 06&8!9*4 &: "%&;! *4 )#<8*!9* 5&=&"="%&6! 4>, "%&6>,>!/!&;";%6="%&6! *10 "%8 4 )! 0)2 ) 45%#85%$8!#? ""=&"="%&6!!! 71@/(077>/ 5%$%8 A"!<<?!;;6%% 99197,79/(077>/ "%%%8 A&!<#;!65;%% 971@/(,7B/(077>/ #<"%8 A#!?$$!#?<%% "" ##$## %&'(')*#$## +,+!-!.!!/0#..!#) )"%&6* ))! 199
202 4 )! *10) 0 4),) ) 12,) * (2@! * )-#! )65 *)) 2! ) &# *! (!!!&65="%&6,!>!!5";"%="%&6"5=%"="%&6 0), 0 %&=%&="%&65&=&"="%&<! 1+.2!+! ) "%&6 "%6!?5$)"? "%&;)&""%&;! # #3 #!4 <!?55 <!?55 <!?55 + &%6!;5% &%&!;5% &%&!"6$ 1!./0 &6; "#$ "%; 5+! &&6!6&< &&&!;&& &&&!&<; # #3 # 1!./0 #??6 ;5 5+! 56!&&$ 55!<5% 5#!"#$ 1+.''!-+!1 # #3 # 4!.!!.10 ;<!5&? ;&!;66 ;6!;6% +!.62.7 $!&$$?!?#% 6!6<6 + &!&<? &!$&? <<# 1! # 55$ ";% 1!./0 &6; "#$ "%; 200
203 1+. '5'! # #3 # 5+ # #3 "! + 2!00 &$;!%6< &$#!;#; &$"!$"% 5 &&6!#&5 &&&!;&& &&&!&<; "! + ;;!"&< ;#!$%5?"!"&5 5+!. $;!?$< $;!%5" $6!;$# 5+ 6%!%?? 6&!$%? 6$!&65 "!+ "6"!"?$ "#<!##< "66!%55 "!5+ "6"!"?$ "#<!##< "66!%55..+!1 ".+0.!+!.10#8# 8$& ".+0.!!+#8# $#&.+!.!!.10#8#.!+#8# /9:;. # #3 # 6..+,.!!7 %&8 %"8 %"8 6..+,.!! 7 %68 %$8 %#8...1+, # #3 # 1... &;" &;? &;6.!!+61<###7 6# ! <###7 &%# << $< 201
204 > *! 4)-! ;6C;8."%&# "$8 6"8))! # C"8!94 + 5;; C6"8 22,2,. 65 C&68!94D+ C"8 6& "##!/3"%&6 )! 6 &68! + 5 "?8 ) ). "!2) )-!E *) 5;"# ;#< %#%! * "68! * &&8!!#% &<=%?="%&5299 "%&5 "%&#! /! #6 &<=%"="%&6 *4! 2 $%!9 * )(!2!@! ) *. &". &"#. &&? $6. 202
205 . &"! "& C"$8) ). "5 ;"8). =6" <#8! 6%% "%&#, "%&6!"%&6) ) "%&#! B F G )- 0!5&=&"="%&6 "? C##&8 "%&#, #"< 0FE G "#. * *" 668 4! &$ 5##! "6 558) * *) C&<<8!6;%=<5!#6?=?$)- >2!9! ;#! "%&6 *=!!! ;6 C$8 4!( + +0= ## !( + $; C"68 4! H 22,,@2)- 203
206 E!9 E 0 2,@2 2. +";? C68 ). &" C&68. "5 C&&8 1 2!!!! 4 "%&6., 0)-! < C58 4! 35&=&"="%&6!&;6 * "%&#&;? *!/3; *6 * & *!# * *! #; ""8. " "6 =)- $# 0! "%&#! ;; C;8 B )...2.0=5&% "68 "%! &" #8! &%# &56 "%&# 2I, 1,)2!> &5 <%% 2I,&<" )) &5"! #;5 C"<?8 "%&# "?; 0 0 && H >2?;$ ) ) 0 ) )- 204
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
208 ;%8 )! ##8.! * ) ) *! *"%&# )) 4! 5&!&"!"%&6&5 *22!!!<&6! ";6 2!!! 3!& 2!!! &##%=+ ) 4 6<!<5%"%56$"8! ;<C$8 + #% C&&8 + 5? C&68. " &?8. <&; &<8!. 5 C&! &6 C"58 ** H 22!!! &6; "<8, 4 J(!!!"#&=<?! 65 C#8 #< ) )-!$#(!,!!!<&?=&<$;! "5 C#8 &# "#="%%&&#, "%%5 "%%# * * 4 &# &" =5<! "%# C&"8 &; H 206
209 0E 122! #5 0 J 1 7 0!GJ17 G4 "%%< 0 * FJKBG* !#56!&5"! * $%5 568"%&#! &&5 C68 + #" C58 5; F9KG6<# );5! /"%&6@)0 1,)2?!%&$!%%% "%%<&6 ;C" ) 22L* )! 2L %&=%&="%&% ;!$6$!<"& 5$680 1,2!( ;!/"%&6 4 &$;!;#%!( 6$68! &; C&58+ "5 9&#!2 <6% *M2!!!)0! &% C&%8. &% C"?8 *2 1 2!!! *,!!!2!!!. #"& "68 "%&# B )! 55 "8+,? ). ". ; 3!6;%=<5 03!3 ) F=G3. 6 ). &%, 0 = "%%5 "%%#+ 0 "5? $?;! 5&=&"="%&6"< C568 D + -; 207
210 !/"%& ) "?; ) ). -!"#=%&G&$% ) 3"%&6. -&? "6 "%&# 3*=! $# 4?;$ >2 299! -/ 0$ "%&6<<$ *"%&6 3?#& 3 3! -10!% * "%&64 &?!..2.!1.;! =!;#(!!<6="%&"!&56="%&"2K0) 5&=&"="%&6+ ( * #&!&$;&? 0) "%<!5"?"&! / 2K))!24 * 0!! /"%&6. + ( "!5%;!;;# ( * ;5%!#$<! + /"%&6 ; )*! 9) )! 208
211 ..+, # /, 9!! &!&?; #%& &&; "?; 5#% "!5%< &6!?"< 5!";< "6& &%" "!#?6 "&!$"; "!$5< &!""< "# 6 "#< #!5#; "!1'' K+0"%&60 &'(33 3'*&& & * '#)3 *'3* 1.;!.;! /, 9!! &$;!;"&!";5?";!##? &%?!%5? "&#!%5& "?%!$"" &'&*#')## >=;!#;! 50 5&=&"="%&6A5!$6;!"&< 5!$66!"&< &!%%%!/"%&64 *,!17!2!2!!! "5"%&6!"%&60) *2!!! 0!,!!! 4! 2! 2 > A&&%!%%%%% &%%8 A5!5&%!%"<%%,!17!2!2!!! 1 A6%!%%%%% 6&%%8 A"6!6%%%% 1 1 A?6%!%%%%% 6&8 A6&<!;$<%% 2!!! * A;6!6";!%%%%% %%%&68 ) A&!%%%%% 2) 3*F1 2!!!G "%&# / 35&=&"="%&6 209
212 3 3&$%) 3* 3!"5;#! ;!!. # #3 # B ;6!<&<!56& ;&!;&#!?%# ;<!$#"!<"# ;#!?&6!%$5 ;%!&%#!5?6 ;$!6#?!$<< ( &!"%#!";$ &!6&%!5"< &!"<6!%"6 2 &!"<6!%&; &!5&$!<#< &!5%<!<;? 2 #&;!&## 5&%!;?; "&!%5< 5"6!5<; &&<!"<; ;!%<? "&$!?6? "$#!55$ ;<!";% "&$!?6? ";$!<6& &"$!65# > 0 "%&# 4 * 1 2!!!9 4 *!$$ %?=%&="%&;$"%&;&5 "%&; * 5&=&"="%&6 ) *)"%&;4!, ) "%&6&$% )!"5;#!"!&" 2! 210
213 !! " " # "$# % &!!! " # '( )*+**,-./* "!! * # %!+!! 0 )! -,'( + )*+**1.-)*+*11,,/! 1'( + )*+**1121/!! * # 3*..*12* 4 *!"#,! 5 * #! *6 "!!7#! 7! 5! "! 5 "! " * %!!! " 7 "! 8 49: 0 $; &*! " )% % ) %4* 0! -, " $; & 7.1<5 1.<= *#! " " " ; * #, "; *** 7! ->? "4 ***!!!!! "!!! "! 906!!* #, ) #!@!) 4 :%!!!!!!!. 1; ***! * 0? "!!! 3***47!! "!! '! "! /!!! *? 7!, * #) 85!!1 :! *! " 5!!! *%! 5!!1 8! 5 >**!!! 5! *4!A! B! C! B *!!A$!&!!! 5 " " D!! *#! C 211
214 !!!! 5 8!! # #0B! 1!! : B! "! "!!!! C B " 2 5!! 5 *#! "!5 5$ &! * $ % #,! 32*>! % *!"&!"'!"# *.. *..,*>1. ( *-2- *. *1-1 ($ ) -. * *22- -*, 2*1! #!! ( $ ++ $!"&!"'!"#, $ -*2. -*1,*,- -.%/ ,, :- ($, 1 -, ($ ) -.! $ +*+ Attivo!"&!"'!"# *!"&!"'!"# % *,2 *11 -*>-1 * *22- -*, 2*1 *.1> -*.,*>12 * * -, -,> *-,, *>- *.,*-- 1*2- *> *,*-- 1*2- *>! 212
215 $ $!"&0!"# Ӓ!"&0!"# ''4 $!"&0"#!"&0"# )6758( -!"&!"'!"# (. / >< 2< >< (. / < < :< $!"&!"'!"# $ > - -.$9"!!!/ - -., $.$9"!!!/ -> -> -1 +!! E! 5!*! * "!!!!7! 5!!* +! "!! F!! "! C! * 213
216 :! :- ':.</* #!,, 'G</!!! - 'G-</ 5!!!* (!!8! ':-</! (;. ':1</! 4 'G</*# %,:2! 5 >:! ':-/ F,! >, 'G-></ 2 -*# G<!,> -22,,H 2><!!2 - >,* %!!'G1</!!!3*-1*- 3*.*2, $&! " '! " " ****/E! '! 0? /!!! "* #,,!!'G</!!!! 2 'G-</!! 1 ':</!,1 ':</!! 'G-,</*I!!!'! :!! ***/ 5, 8# 4 ) *)5!! C!!!'!!! "! /5 "!!! J J* 0,7-2! '!! - "/ *!! (! 1* 7!!!!!! 7 *#!! "? "K 0!!5 " "!70! "! *# 7!'! /# %!!-* + 1.!!<! 5! 1!!!! *! 55 #,!! " # %!LM* #!! -22':>-</*#!! + #! ->!!!! C 9# J* 214
217 Conto Economico 2015 % 2014 % 2013 % Ricavi commerciali* % % % 6% 98% Contributi, di cui:* % % % 24% 23% Contributi da fondatori % % % 0% 1% Contributi statali % % % 31% 10% Contributi Regione Emilia Romagna % % % 149% 426% Contributi Fondaz. Carisbo % % % -4% -35% Contributi Fondaz. Del Monte % % % -6% -9% Contributi progetti europei % % % 79% 119% Contributi da altri Enti % % % 12% -38% Erogazioni liberali/ altri ricavi* % 50 0% % 90934% 314% VALORE DELLA PRODUZIONE* % % % 20% 36% Servizi % % % 43% 80% Materie % % % 12% 69% Godimento beni di terzi % % % 415% 333% Costo del personale % % % -1,1% -2% Ammortamenti e accantonamenti % % % -3% 15% Oneri di gestione % % % -12% 3% COSTI DI PRODUZIONE ATTIVITA ORDINARIA % % % 21% 37% DIFFERENZA VALORE E COSTI PRODUZIONE % % % -108% -109% Saldo gestione finanziaria 477 0% % % -94% -92% Saldo gestione straordinaria % 1 0% 1 0% % RISULTATO ANTE-IMPOSTE % % % -25% -11% Imposte % % % 3% -4% RISULTATO D ESERCIZIO % % % -67% -32% * suddivisione del valore della produzione per fonti fornito dalla Fondazione Variazione Variazione ( *(-5 (!"&!"'!"# $ % $ %!"&!"'!"# ;$ > $.4/.>.--.- *.$ / *, *. *-2 +!!!!!!!!! % E 9# * (!!! 3 *.2.*>,,!!3 *2*!!!!'32.*>,,/*N,!7 -!! "B! B *N! 215
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
219 ,:2!! 3.,,*! 31*/!!!!! C 5 7 "! *# $ &$!&!!!! * 7!!! 8!!! * I 5 E!E7!! 5 " '?% /! 7! 5 "! '!!! /&* N % )!A$!!A! 8! $ & "!7!! " '!7 /5 7!!!57 B!! "$ &!!!! 5!!! *!! " 5 $ &!!!!E 5!A! *#!!!! *)5!' / 7!!!! &* 05,! 7# % **!LM!*?!! *0 0! %!!!! E! *?!% ) 0 $ "! '! " 75 : /,!7 -!! "' O ) 70 N?; / "!*?,:2 8 < -$ %=: O % %2:!!? < -8) ) : %% * $ 8O ),,0 = 8O O?; '@/ ) '! O % % ) ) O 0+ / 7!!!!! "* 6!! "# %! '32-*,>,/!? : H N#!!! "*! 3.-*- "! 5 " "! * %,!! ";,* 5! 2 ',! * 5 +H!! 2/, 3 -,**!! ";!! 217
220 !! H!5 ",*#!!5 " 15" 1,! " ; * (**( 8 ( > 0,!! 3,*!!!0 )? *1-(** >,* 7!,!!! 5 '! 75 /!!! "! *7, -*.!!! * 65! C!, 8!!!! 8? H!! 7 # P!!?!6L H! + +!! H! 8 )O '*!! / =)! C! * # 8 * =!!! 87!!!!!!! ', /!!!! *!,!!!! *),!! (,! "! * #, )!! 7! *+ B B7! *!!7!! * N,!"! C 7!! ) 74 :%')4%/ *# 75!!7# 7! )!, (O(!!! * #,!! )M!! 5 ',:/ B B! 218
221 M! C!! > >.!! * N, 7 % 4 %!!!*7!!!!!!! 7!!! $# &!!,2!! :* 0!.*,>1!!!!!!!!! 5! 8! '!,/5! 9 '>/*#! 7!!!!* #!! 1!!7*#!!!!!! 5 *!"&!"'!"# N* ** *-,* *1,,* N* '0 / 1*2,. 11*>2 2*, N*!!!. * *>.2 N*!!,*.,*2,*.>2 N*! ' / >*>, >*- >1*- N* >*> >*> *211 N*!!., - N* '# % /,> 2 2 N*!.*2 2*,>- *. N*! -1*2-- >*>,*,1 N*!! 2*..,*-- *21 0 "!! 5 "!! *+!! 7# % "!!<!!! 7 *!! 5! 7# % ***! C! !!7 "74* )5!,!! '5 " /! *#5,,! *4! ( + )! *0 4! 219
222 ; # * N! 6! " 5!,; O *? 8,! ) ;,! * " ) ;!!?! +% 0) )(! # % 8QQ#Q 2 -,! 5.*!!! 7!!!!?!!!! * O # :N! 8, R, *#!!!!5*0!!!!! *?! "# % * 220
223 5)--> ((, +(+5+? "5 15! # 5!! *? "! * "!! *!"# #! C,!!!LM "!!! * (!!! '? = "/0? # % *** 1,!!!!!!LM# % 0?#0!,! * #:! LM!!! C! " 5! "H 5 J! J85 " # % 0?#0 "! * 0 = N#! ", "! )!! "* # 8 "LM ' / LM '!! / # % *** *#! " LM 2,* ** *0 A! "! * # -><! " LM?#;4?6?*!*0* "+!!!! >>! 7 "*?#;4?6?*!*0*21<+!!!!?04!!!! H!5?#;4?6 DS'! /!, * )5 0 =! 1 L M J T J! "! *# "!! *,!!*0! " 5 'K 0/!!!!!!! "!! -5 "! 5! *0!! "!,:> "! 5 1:>! >!! "*#! 5!!! * O!!! "!!) 5 ( 0 =!?! 0? -,*!!!!# % ***'! 221
224 :,< /! C! " *!!!! " 4! C!!! C! # % *** :! * 0 =! 4 # %!!5!! TD:D5 # %!!!!! 4 *! 5 JJ "!!7# % LM*D 5!!!! '! / ' 5!! / " *# 5! C!!!!*4!!!!. "!" * 0 =!5! 7! LM! 8! L M!!!! 5!! *# 5!! ) 7!! # % *** "!! "!*#!!!!!,, *!!!, D'N))!!!/!!,<,< * #!!! ',! 1 "/ ***1** 0!!, 2,< 874!!! +? = 0 '! LM6!!!?!/* 0, " 7 "! * #!! 7!! 0D!! C! O LM % *#!!! 5!!! "! C!! 5! " *,! "! 8!!,! % U)?!!!#0' # 0 / ; #!! ' /*?!! # % 0 0! )), 5* $ % #,? " 3-*,110? " * 222
225 !"&!"'!"#, ( >,, > ($ ) :2.- - *. 11 -,.! $ ++ $!"&!"'!"#, $ *,11 -*> -*2> -.%/ ($ 1. ($ ) :2.- -! $ +*+!"&!"'!"# *!"&!"'!"# % *,2 *21 *, * *1-2 *>2 *1. * * *- *2 -*1. *!. 11 -,.,1-,,>- *,> *,>1 *,11 *- *2 -*1. $ $!"&0!"# &'1&&4!"&0!"# #&1?24 $!"&0"#!"&0"#
226 5 55)6758( -!"&!"'!"# (. / :><.->< 2>< (. / -< 2<.2< $!"&!"'!"# $. > 22.$9"!!!/ -> -1,, $.$9"!!!/ 1, 2,! "!!!!!*) "!! "! * +! "!!!!! -. "! C!!! % * !!! 2. ':</* # -. 'G</ -< ) 9 =4'<0 <0 / < #,< ) =4'< /* # -- 'G</H!!! - 'G></! '!!!!!!!!! ***/!!!!! O % % O ) -! *(!!, ':</ F! > ':.1</!! "? "!! 5-* # 'G-2</ "!,*! :2, ':</,-!!! *! :, ':.</ 5? "!!!! 224
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
228 ! *! "!! " * # 'G,.</. 'G,,</2! * # > 'G-</H!! -,- 7! 7!!'! " /! 5E7!! *!!!>-! - -<! 'G2></! 'G-,</ 1.1 '-!, /5. '-!.> -!/* #!,3-,.*2. 3>*,1,' -! 31,*1/!?!3,*E! " LM'!, /? "! * 226
229 ! " # # $%& & " # ' $ & ( ' )*# +, -. " # /0 ( &! "!"# $% % &!"' % /01 2 3% 4!5 6 7& # 81/019: ; & ) <!! 4 & &=> "%?:/01> ) A $+ (!" ; %?:/01 8 B 26 =C8 CD 7! <" 4$ 5 : /01 4 # 4 % )) 3 ( # + 4(% ( )""( &? & : '!5 &7# & < 7/<" ;/01!?&%? > 6%"'? #! 73< 6 " & /1! 2!=& : 2&:= '";/01 $8 )"; >!!&E:* ( :>?73'6< )"3 2D = 4 " 4 & /08 3( 4 ( 1 /08> ' " (! "FG/0D" B /0D"/"1FG/0D"GD / /08"0F 88 $ 227
230 H"BG1"000 $ 0 + C 8D 6 C "//"000 H/"F1"000 #;'% " # > ) 1! '!5 "# 4 ' C C 2 4= C! 2 D0! =" #' /08/0F 6 4 6!! " #/01> " /G /01"/0G 6 6!! > /0G" % /01 ) ( $ /1 /01! 8"800" ! ' I $0 + 8D // / F1 C )! /08 /0FC /01! 2J1 = 2J = ' C F /0F )' '! & ' G!!! ' 6 " # /D /08!?/01? 6 6! > ";? /08?/01KG1G 23 "":"/'")"/01BL/08="3/0!? K//? /084 4 "; /01! /01 D10 23 '")"//011L/01= " # /01! /0F3 '")""/GG1L/01"/ ')""D80L/01D 3 '")""DDF8B0L/01" DDB800 " 6 > /01 228
231 +%/01( " #3 '")""D/B/FL/0F! " ( ) # /01! "1B"BG0! /B /0F! '!6 B8"88" #! /01' /08/0F! D80"GF0"!"*!"+!"#, F"// D"1G /"D/ DG"0DD DB"11M DB"11 -% 88"11 80"DD D"/GB "0/ 0 0 ( & /"B1/ "0/F "1G -% 8" D"/GB DB"D/ M 4 4' % > GBB"BB2 DL/LG=" (..,,(!"*!"+!"# / $( /0"G0 "GF /0"F81, $ 0)1 GF "G/0 11/, $ "GDG /"DD/ "/// ( %$ /"FB8 B1/ "0 ( & /"B1/ "0/F "1G 229
232 ( 2.-. %!"*!"+!"# -!"*!"+!"# %%) FG"8B FB"8D FB"G8 -% "01 B"FD1 D"//1 - - B0"80/ B1"0FF B"0D - 8" D"/GB DB"D/ 1"8G B"0 //"81G D"BD B"GB0 "/1/ B0"80/ B1"0FF B"0D ($$ $(!"*3!"# 4*!5 $!"*3!"#!46!5 % $(!"*3"# % $!"*3"# &78 %!"*!"+!"# 0 $ $$1 FDN /1N 10N, 0, 1 /FN DN BN 230
233 $(!"*!"+!"# (% $ /BB /B/ /F/ $$ 0(9"!!!1 1/ 1 18 /,,( $ $ 0(9"!!! / ) 4! /08 /012JN= 21N= /08" ( 4 6 & /D /08 / /01 2& =!! 26 =" $! "///"0/1 /08 /"DD"B1D28GN=" # / 2JGN=$ /01! 8D /08 DD /012//N= )(! 1 /08 BD /012JFN= % $! /08 /D!! 7 < &" '6! /8 "% + % G1 -<! > /11 ( 3"(" LL/01 /01! D10 " 100 // 1 /08 / /01"&!! /FD /08 / /01?? "" "3""D"1"/08 "GDO3 O "0F/L0BL/08"" "" % # F0 /081 /01" '6 2N=! / /08 /01 2JDN= GDD 8 " /01 $ $ 2JD0N=! F0 /08 G8 /01 & : 4 & :=" 231
234 # // 2J/N="! 6 % $%4 (4 (% % 2J/BN=! 10 /08 FD / JDN=! 1F /08 1G /01" %%4 %%! D /08 /01!! D /08 F /01-6 /08/01 P! 1 /08 /012 &! (?!// /0/! 4 4!? F/D /00"BG D0 /00"//" #! 5 ="!. 4%.&( %""" /01 >! 88 /08 F0 /01 /01& :!!!! B /08 / /01"&! / D /08 6! " 3! 8 /08 F/ /01! /B8 /08 /1B /01"! $(,! D8 /08 DG /01 4 /01! 8 /08 F /01!! DD /08 F0/ /01! 18 /08 /01! 18 /08 G /01! F /08 / /01" % $ : $! 10D /08 D0B /01 6!! 4" %! $ (! BDF /08 FG /01! " % $,% ) 2GN=! 8/ /08 BB8 /01! = 4";!6! DF /08 DG/ / " # $ > 8 2JN=C! 80 /08 8/0 /01 DB0 )!! " 232
235 "# 8FGL/01 8FL/01!! 4 "#!! / 4 "!6 D// " D8!! /01 4 8? " ), D1/ 2GN= 4!! /08! 4 ( %% ( " %%% ( > FB0 2JDN=$ 2 /FG /08 81D /01= Q3 R # "#> 8 /01 " /81 2D8N=! 6 > 2/B = /00+ "/L/0D2JB/ = ( /01"#! D/ /08" &!5 ) 6 #&' #&' #(+" 88D /08 6 / / + % /G /08I ' & /08/0F(# ( F /08" 4? #&'? " 233
236 $%!"*!"+!"# $( %%) 0F 0F 0F $( %%) 0G 0G 0!"*!"+!"# ;( D (% 051 1G1 1/D 1/1-0( $ %1 /"B10F D"G1/ G 234
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
238 ? 2 &#%:"/F81=3 4 6 # :#8" 6 ( # > 11"BFB" # /1 2N= ) B /082 /F = & 8"8DF"/00 (/01! (#2 /08= /08/"18G"B8B 6 > DL/L/0F ) /G 6 8 L! 0F! 2! = ) )( /F 2DN= 2 / = 2!6??#&'/00B/00G /0DDF > 6 D/ 26 = > "; /01> 6? /00 G/ 26 = >! 2 /0 /0F / /0F=C 1// G/ #&' 1D0 /01 /8 /08 > DL/L/01#(+C ), ( $ ( / 2B0N= /08 /0//0D2/FB1 = /01 /8 /0 /08 6 /0820DG = 4 /0F, ) / 2N= 18/ /1 /D ( " # DL/L/01 F 2JBFN=I $ 9#&' BF1 88D /08 #&'" /01! #&' /002 =C! 6 /0 /08 6 G"?? #&'/0D1G 2 = DL/L/0F #&'? /086! +% 2G1 ="% FF 3 #&'/00B/00GC DD1! "! " " "# 8FGL/018FL/01!! 4 236
239 " #!! / 4 C! /8B /F /0/?"G"D3""1L/0/ "B/0/"D173 <2 % & -= B/! 6 ( /FLL/0/"DF!! 6?#"FL/00! 4!! 6 P :# 2 /0/= D0! /0D/08/01 4 G " % F/ ( /0//0D/08 4( % %"""? G /00G /0F! B " $$ )< %( 8, # L "F83""1L/0/ "D1L/0/ %! DL/L/01$ 88"GGF0&! :! %!6 %!! " % ; /01 81 I $ # /! - C # DBF! /01 /B1! 8/!!- 8 F1 F/1! 0 C # G 6 % /0F&% P' /0B" %!# > D1 "# 6 ' "# > " 237
240 2
241 ! "# $!% &'(!)**!! ++! #$)** %, -&.& " & # /!!! 0%!!!1 2 %!# / )**&3 +)4 )*4 526!#442 2"'+7 8 #9**#*** )*:)*;020!### 2 "<,& &=##.##;)* :*)*:#.##)9;>)*:?# " &'& 3 # " 2#4!!!!!!! +7+! # 6!! - (! ( +&! ( # 6:)*48A;#4):)*; 84*#;;40!!! %! #!" $ + )*; + B!!<B?! C$D # &, )*4'63"&+ B!!#/%!1 ++ % - 0!!!! C!D#E %! / % #" )*4>)*;&& & & +' +!!+&# B!1 +!!#60 +,#'# )*4!! $+!!!! # &! $!)*;> 239
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
243 3 5 #! &!' &!# 6! %2! )*)! %+)*; # $ )*;% + " &! '# / C D< 2?!! + #6!! <? + <!?#"!!!!# ",#'# )*4++)*; B!!! )*; +!!0,!+ 0 $!! 6.F!! &! ' " &#"+ =! +!!!#"! 0!!! )*;# $ ++ )*;&. +!!& )A!)*;! &!'63"&<##?! # # $ 63)*; +!2!8A:#9A)4+! &.%! 22# /!:)*48A;#4)!!)*:<&.>>)*;?! )*4!84*#;;4! )*;8::#A# $ +C :>)>)*;!8::#A >>)*4! )*:)*4&. )*;!!! 8A:#9;#,!!!! &. %+!!!!!! )*;D# $!!& +C!!% /! + & "! # 6!+!! **#***** 2:& ++0 +!!1! %!% +! 2 0!D# 241
244 " %! 2!#!%!&!" A: A; 4*) * A * # ' A A* A4 () * ;4) 4*) ::9! # *++,,#!%!&!" -.# *# :#**A )#)4,. /$0 ) ;:4 ;;:,. ; ) # ). 9 4* # ' A A* A4! # 1+(+ ) Attivo!%!&!" (!%!&!" ))$ * )A 4#** 4#*4 () :#*9 #)99 ;#:A; ( * ( * ;4) 4*) ::9 ;;) ;#; 4#*) :#*:* A#: 4#:4 4#) ( 4#)4 #99 #44! #...#!%2!" "3 %4.!%2!"!
245 ).#!%2!" ).!%2!" '789 ** )!%!&!" /...0 ;*H )AH ::H, /, 0 *H *H *:H.#!%!&!" #). 4 * *.. /#:! 0 :A A*: 4*A -,,#.. /#:! 0 ;* A9 4;A /2 %2%! 0+2 )*;+!!8A:#9;!!!2!<A*H? +!!( +!!)*4# 6 % -!!! # 6!!2)*;!*%!!!+0!!!+ 2!#!!% 0 2!! # 243
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
247 0+ +++!!!!!! )*; *! # & %! )*;+ 0 +!!!! 00!! " '# /!A:<IH?!!! 3! '!!B+'63"& + 8;**#***!3!2 )*4!0 "++!!2)*;!!!!! 8);#)):#/+++ 3!! + %!! /!!:4<)*4!?!!!6"2! )*;# Conto Economico H 8 H 8 H Var Var Ricavi da attività % % % -6% -6% Contributi c/esercizio % % % 10% 56% Altri ricavi e proventi % % % -50% -4% TOT. RICAVI ATTIVITA ORDINARIE % % % -2% 25% Costi per servizi % % % -8,21% 16,17% Costi per materie prime e di consumo % % % 46% 118% Costi per godimento di beni di terzi % % % 24% 3% Costo del personale % % % 4% 24% Ammortamenti, accantonamenti e svalutazioni % % % 0% 676% Oneri diversi di gestione % % % -32% 57% COSTI DI PRODUZIONE ATTIVITA ORDINARIA % % % -2% 25% RISULTATO OPERATIVO % % % 314% 514% Saldo gestione finanziaria % % % 111% 206% Saldo gestione straordinaria % % % -298% 3% RISULTATO ANTE-IMPOSTE 550 0% % % -101% -97% Imposte % % % -46% -43% RISULTATO D ESERCIZIO % % % -60% -33% (.)!%!&!".# ))$ ); ** **9.# ))$ ;*A )4 245
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
250 Recite di spettacoli di produzione nei Teatri ERT Recite di spettacoli di produzione all'estero Attività di spettacolo Anno 2015 Anno 2014 Anno Altre recite Recite di altri teatri e compagnie ospitati nei Teatri, per Vie Festival e altre rassegne programmate Subtotale TOTALE Spettatori "!! & "!! +C)*;! 9 %<)A)*4)*?!! 0 +!!$+!7+!!! #B!! +,#'#>>)*4! %F!!!F!!1!!D 248
251 !! "! "!!!#$ $! $! $! # %! &'( )* +",-. )!!! *!! )/ 0#!$ "!"!# 1$ )! &'2# "&*&'34 *-#4#&''25&'3)! ) $"!$ 6! 7 #5! " 5 8 )/ ) 7!# "4 )! "! &'2# " &2&'2 9! :! -4 ) -!#! " # $ &3 & 2 ' ' '! % 8; 32 & &' ( <' 2 2!! ()) **! # $ +! 2#2' #&;2 <#(2,* + -". '' (2; ((,* + 8&' ;'! '+ 8<' 2 ;! % 8; 32 &! 249
252 ! /)&) ' Attivo # $ & # $ 0 ''" 0 ( ;(( 2( <(' &' 2#(' <#''; 3#'(3 & ( & ( 0 <#<( <#<& 3#<<3 0 &! <' 2 2 #3(( #( #32 2#&< 2#&'2 (#'3< <#<( <#<& 3#<<3!++ 0 +! #1 $ #1 1#2453 ' +! #1 ' + # / %678 (,( ' # $ '2= &3= ;= * - *. 8;'= &'= '&2= 250
253 +! # $!' + 3< << <2 ( ++ -!9. 3& 3 32 **! + + -! < 2' 4 *!! &'3&'2! ) ) #>!! &'3 $ $ &'29? $ # 4 7 &'(&'3! &'( ) +",- * &'( 7# 4!!! $ ;'?) # ".82=09 $ 7 (.A2=0 7 * 3<.A<=0 7$* 7 -** B3.A&&;=0# " <.83=0#?! ((.8(=0 &.A=0#"! $ 7.!! $! 0 & C! 3=#D!.! 0 <&'.8(=0# 4 (&< #!! 2.8&2=0 E * #! &!! * # 251
254 ( ' 3 $ 3 # 3 1$ : 7 * 3#2;#23 <<= 3#(3#<2 2= &#<3#2 3;= <= (= : * 7 (#<2#3 2(= (#;<#3<& 33= ;;<#2; <= 2= ((= 8#32#'' 8&'= 83(&#(' 8<= #;'#&(< (&= &&;= 8= <#;(#<; = #'<;#' = 2#((3#; <= 8(= &;= '(#&&< = &2#;2 (= &(3#< 3= 82&= 82<= &7 ;)5# )5$ 3 4)<$) 3 ) ;5);< &#&(#(( (= (#3;#;( 3(= &#(#;3 (;= 83= &=! G <#( = 3#'( '= #;'#'& &= 8(= 83= ># (#(3&#;& 3;= (#;<&#&&& 2(= (#&(#;' 2= 8(= =, #&2 = ;#'< = 2#'' = 8&'= 82= &2#<;; (= &2'#;(( (= #<2 (= 83= &<= &#('#<<' 3&= &#<;;#' (= #;#'' (3= = 2(= (&2#;<' 2= &;#'( 3= &#((< 3= = 3= +! (#2;; = (2#('; '= #( '= <= &(= 00) (/0 &7 ;)5#)<<# 3 4)$)$ 553 );<5)# 5 3 1$3 3 /700 &0 )# 3 <)## 3 15);4 13 1<;3 153! 83#3< '= 8#&3 '= 8&(#&<& '= 8&2= 8(;=! &#;2 '= 3#2; '= 8<#22 '= 2'= 8&&;= /700 01,&/0 <) 3 4$) ) 4 1#3 14;3 13 " 82#2(' '= 8('#('2 '= 8&#&; 8= ' ' 1# /700 /( )$4 3 $$);5 3 1<<)< 1#3 15$3 13 GD! $&'( +",- / 678 &0, +' # $ +! ''" ' '& '( +! ''" ; & &< # $ :! & (!' -3. ' &( (3 & -! + '. ;2( #&'; #'' $! *! # " (5&5&'(!!! $ (5&5&'( F<'#(&' 252
255 &'&3(& &'# 9 &'3!! $.F33#<&0! * E 2& &'3# ( *&'2 F2#3; $ **? &'3! * * C!! 5 7 * ***?* $ # ) $ 7!! $ *!) * $ & 7 (( $ * *# 7 )/* / F'#''' '** &'< 7# " &.8&'=0! **. - :! :!! 0 7 #! &(3 && >: # * * F ''#'') F''#''' -? F'' ">,H# 7 ) * '** &'< ) -!!! F'#'''# "* ((.83'=0 7 <2.8<2=0 * <.8=0# "9 * F&2;#&'2 E! &'(.! F3''#''' F(3;#'''&'3 )/&'3F2&#''' - D E 0)&'29 F33#(&# &&0 80 (0 ( (,7 8= ( *&'2 *! F(#&23( * 5 $#<3 %##25&'&#! F&#''' * 5 $#<3 %##25&'&) * F3#2''!! # 253
256 !' +! $ - - F&#(( 2= F#2<2#&( &&= 8F2&#'' 7:##:# F2(&#(3 ;= F233#;<' ;= 8F ** F&#( &= F2#22 = 8F(#'< 7 F3#23#(3 <<''= F3#<&#&2 2= F(2#<&3 254
257 ! "#$% " & ' ( ) *( $ " ' +,- $.' "# ' -/ 0 $-/ & $' '34-+,-,.56 " +78 & ,-,.3 ' ,#6! "$% " &-! 9 $ $ 2 ' # $. $ ) & : -9& 5. ' ;. :$ ' " /!-3 <1 =$& ' ".*7# ' $ '! -1 > ,;.#.*7 ' :.45-:345-:7-9 $ $ ' <= <!= -?'. '-,.375;. '.* ,;7 & 0 & <= 0 0 & $ 2 '5-9 '0 ' 43-$5-1 ' $ /!-3" " $ < =6 & & 4 3,5-25,6 ' @ & , 2;; #- 255
258 " # 1' 3 4,-235, ' - $ %! & *+3 *- *+7 &" ' *5 7, () * * " *++,," $ %! -" ,., - /#0 *5 +7.., - * &" )- *+, 5, &" ' *5 7, " 1+(+ ) $ %! ( $ %! 2 ))# 2 * () ( * ( * 2 323, ( * ,+,.2, ,53 3+ "-- 2 -" $3! 4! $3!
259 ) - $3! ) -" $3! '89:& *.* ) $ %! & / * ,28 &, /, 0 *+.8, " $ %! ") * -- /"; ,," - - /"; 0 2, /! "- (.3 >' 0$ 3 >' 0 $- $ - 257
260 9 9 A, $ 7 *,78# , *8#A ' '' 77 *8# ) ''. *28#- B ) ''! # " "( ) (# & -1 $ ' '' " $ #$% "4-. 4,-#!42+-, # -9 '( ) (- 1 ' $ $ 7. C38# & -#5 C8#- 1 $ 2, $ *78# 2..C+8#-1 3 C.8#!. C2-58#A0. 45-,, 2 D$ ' &.-1 $ $. & $ ' : /!! "-# & ' -?3 ' - 9$ & 33 *8#' 5 #..,38- ' 0 & *7# $9#' ' -1 & " ' $% " && - $ & <. 3-9' : E E'F - 1 &. 8A : :!9# E&ED$ && - 1. C28# 7+ C,8# 2 C258#0 ' :19* 19' : G 258
261 # *. 3*2 ( --#.-,53,, ,2 78 *28,28 ' , , ,.8 *8,8 9, * , , 8 *8 28! ,+. 8,8,.8 / , , ,-.,.8 2, ,8 *78 *+8 H 5-.,+..8,+-++,8 2-37,78 8 *38 IHI9)H/I1G1(HG%J1H?) 52-3,. +,8 7, (1/%I9IH)/I1H?)9(9II)(1/I19 7-, *2-7+ *58 *5,8 *78 (1/%I9IH)/I1H?)1?9?J19(19 *.+2 *8 *-5 *28 *-3. *28 *578 *7,8 (1/%I9IH)/I1H?)/I(9H(G1?9( , *7,8 (1/%I9IH9?I)1!H/I) *+,-+7 *78 *538 *,8 1 *+-.22 *28 *-,72 *.8 *+-,+ *38 *28 28 (1/%I9IH?)IIH,-23, 8 7-5,,8 *5-2,3 *,8 *,78 *,8 1 89:& (2&. & -) $ %! -" ))# *2.. -" ))#. + $ %! <" 5 + ") /60 *2, 35.5 ( /" - )0 *27 * $ &$ & ' $. & > - 9 & A.58& & 2 0& && $ D - $ 0 $ 0 0 ' & ' - & $ ' ' - 1, *3+8# ' $ -/ C38# 7+ *,8# 0 > ' 3+ *,8#A 259
262 & " $ '2 '3 -!$% " - 1' 27 *358# $ ' & 3 *.8#' ' 3 *38# ' 1 *58#-1' '. '& & " " 0 $9. #- ' 3 *738# '.2 - &((&2 :2 *&2 * *.9 : 92 '3 " 4- & <*7 = ' <G = / " ' ; $-7.G--+3;- Indicatori di attività " ") (- 9 K # 1 & +, 1 & ' 9 L '' K 3, 1 '' * #
263 !" # $! %& # # '## # # ( # ) "# # ##* & ##& & # # ##% # # % +! # & && &, %- % #. $/0/01230 $ * :63$5 24$ 63$2 $5$50 ;<'<6307$ 7005 = ># !"# ># &# # %## #?? %012% 6### # ## 8? 012:6# & > 2?! 6 #012 %# $ % # 5012 AB C D 6 % 2 # %! 6. % 012 $ # & %## # # E ## %# 012# F2G: # # 9# 0+2 ) # # # B % # & # 2! "#% 261
264 ## # # 6 :# #, :#, : # # # & # # ?+2$G:# & & # #.! # 01+ # #B# # 2 # #HE.)=.9# #% # #. B %#35$ F7G:6 " $2 # #8# (#01$ 4 #AC:!# ) )# $2 801$# 1 01+## # 01 : # # $4. # 8% :# ?$G: # %# E012 # =801+ # + : #+ # 8 01+: H.8H %. :#+ 01+.# 3$ G #01+# # %-# # # F$G: #! # ## #0+2 : # # # & # # & #" ## & $8F$2G: & # #### # # # ) #01+ ## # # # %-# 4C ## ## & $ 52G# 8 &< : E G # # ) # #51 #21 # # # # " #1, ##72 ## & # & % ". &" 010 &# 14 &" # $21 # 01$ E012# " # 01+# 22 # 1 # " 262
265 !"# )!"* )!"+ ) 2!"#4!"* 2!"#4!"+ B # G 01 $ G 14 $70 $$15G?+204G 54G # & 1 27$ 77+G 1 ++$ 01+G 5 1$ 450G 1+G +4$4G B $ G $ G $ $G $4+G 2G ) # G $4G 0+ $54 $7$G $$1G 7+5G &&' && #"!,*#! "!!-!!) **+, "* "!!-!!) +.,/*0 "!!-!!) "#-".) ##-.!)!## & G $74G 5 57$ 44G $2+G $+$G!## & G $21G 5 4$5 445G?5+7G?+5G " G $G 111G 05+2G.# 21 44G G G +7+G 00$47G &&' % *!/, ) +++,! *.#-"*) " 0,*.! +/-#/) -0!) -/*) 232 "!,"#+!-!") ""!,"1! *-/0)!",+.0 0"-* ) 4.- 1) 4*1-.) %%& & & ' '( $ 012 ## #! / 5+= 2/010!"!"+!"*!"# E 0+ 0$ $
Conto Economico ex d.lgs. 118/2011
Conto Economico ex d.lgs. 118/2011 A.1) Contributi in c/esercizio 664.663.536 A.1.a) Contributi in c/esercizio da Regione o Provincia Autonoma per quota F.S. regionale 646.571.712 A.1.b) Contributi in
FAIRTRADE ITALIA SOCIETA' COOPERATIVA. Bilancio al 31/12/2014
Sede in PADOVA - via PASSAGGIO ALCIDE DE GASPERI, 3 Capitale Sociale versato Euro 205.000,00 Iscritto alla C.C.I.A.A. di PADOVA Codice Fiscale e N. iscrizione Registro Imprese 93074710232 Partita IVA:
APPLICAZIONE N. 3 RICLASSIFICAZIONE DEL CONTO ECONOMICO
APPLICAZIONE N.3 APPLICAZIONE N. 3 RICLASSIFICAZIONE DEL CONTO ECONOMICO La società BETA s.p.a svolge attività industriale e presenta al 31.12.2011 i seguenti dati di Conto Economico. Riman. Finali semilavorati
Costo Dinamico Carburanti DFC. Gabriele Puccetti E CO RINNOVABILITALIA 2011 2013 tutti i diritti riservati
CDC Costo Dinamico Carburanti DFC DynamicFuel Cost Gabriele Puccetti E CO RINNOVABILITALIA 2011 2013 tutti i diritti riservati CDC (Costo Dinamico Carburanti) Con il progetto CDC si propone come creare
ASSOCIAZIONE TEATRO BIONDO STABILE DI PALERMO. Bilancio ordinario al31/12/2015
ASSOCIAZIONE TEATRO BIONDO STABILE DI PALERMO Sede Legale: VIA TEATRO BIONDO, 11 PALERMO (PA) C.F. e P.I.: 03514300825 Iscritta al R.E.A. di PALERMO n. 200590 Bilancio ordinario al Stato Patrimoniale Attivo
Bilancio al 31/12/2015
Bilancio al 31/12/2015 Cava de Tirreni, 27 Aprile 2016 METELLIA SERVIZI Sede in CAVA DE' TIRRENI - VIALE MARCONI, 52 Capitale Sociale versato Euro 100.000 Iscritta alla C.C.I.A.A. di SALERNO Codice Fiscale
COOPERATIVA EQUO MERCATO - SOCIETA' COOPERATIVA. Bilancio al 31/12/2013
Sede in CANTU' - VIALE CESARE CATTANEO, 6 Capitale Sociale versato Euro 96.100,00 Capitale Sociale sottoscritto Euro 98.500,00 Iscritto alla C.C.I.A.A. di COMO Codice Fiscale e N. iscrizione Registro Imprese
RETENERGIE SOCIETA' COOPERATIVA. Bilancio al 31/12/2014
Sede in RACCONIGI - PIAZZA VITTORIO EMANUELE II, 1 Capitale Sociale versato Euro 695.100,00 Iscritta alla C.C.I.A.A. di Cuneo Codice Fiscale e N. iscrizione Registro Imprese 03248370045 Partita IVA: 03248370045
Conto Economico Esercizio 2012 - DICEMBRE 2012
Codice DLGS 118/2011 Preventivo Euro A VALORE DELLA PRODUZIONE 27.157.663,00 A.1 Contributi in c/esercizio 25.270.652,00 A.1.a Contributi in conto esercizio - da Regione Aut. per quota F.S.N. 20.500.969,00
#"& *(+%.%')*("""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""
%! #$ & '()**((+()%(& & %%,%(%-%. && %%,%(%+-(%# &/ 0+%*,%(%+-(%# & ()++(1(+.0(2 &# ()++*-+-(+2 &2 ()1%+2 &3 (++0(%(4**%%%-(2 # 10,%(')*%1$ # 10,%(')*%1 #& *(+%.%')*( 2 ((%*(%+-(%(%)%5(,%& 2 +%,60(%,,,%(%'*%%(++''+(&
IL METODO DELLA PARTITA DOPPIA APPLICATO AL SISTEMA DEL PATRIMONIO E DEL RISULTATO ECONOMICO
IL METODO DELLA PARTITA DOPPIA APPLICATO AL SISTEMA DEL PATRIMONIO E DEL RISULTATO ECONOMICO Dopo avere riepilogato brevemente oggetto, scopo, sistema, metodo e regole di rilevazione della Contabilità
STATO PATRIMONIALE 2009 2008 2007
STATO PATRIMONIALE 2009 2008 2007 ATTIVO A) Crediti verso enti pubblici di riferimento I) Immobilizzazioni Immateriali 1) Immobilizzazioni Immateriali 2.411.206,00 2.378.572,00 2.227.763,00 - Fondo ammortamento
STATO PATRIMONIALE 31/12/ /12/2011 ATTIVO
Allegati A e B alla Deliberazione dell'assemblea dei Soci n. 1 del 19.06.2013 STATO PATRIMONIALE 31/12/2012 31/12/2011 ATTIVO A) CREDITI PER INCREMENTI DEL PATRIMONIO NETTO 1) per fondo di dotazione 0
MONTAGNA VICENTINA SOCIETA' COOPERATIVA. Bilancio al 31/12/2014
Allegato A) Delibera CdA n. 4 del 16/03/2015 Sede in ASIAGO - PIAZZA STAZIONE, 1 Capitale Sociale versato Euro 1.326,00 Iscritto alla C.C.I.A.A. di VICENZA Codice Fiscale e N. iscrizione Registro Imprese
Strumenti e Materiali - Economia Aziendale
Strumenti e Materiali - Economia Aziendale Esercitazioni in preparazione all Esame di Stato ESERCITAZIONE 2 Riclassificazione del bilancio a cura di Michele Devastato Al termine di un certo anno n un impresa
SIELTE S.P.A. Sede Legale VIA CERZA 4 SAN GREGORIO DI CATANIA CT Capitale Sociale Euro ,00 interamente versato P.IVA n.
Reg. Imp. 00941910788 Rea 243862 SIELTE S.P.A. Sede Legale VIA CERZA 4 SAN GREGORIO DI CATANIA CT Capitale Sociale Euro 28.000.000,00 interamente versato P.IVA n. 03600700870 Bilancio al 31/12/2013 STATO
!" #$%$&'(& )*('+,+ *(-. /(0+12'2). 3+#4%.,'56+' /(0+12'(& #2'9 :. ;. /(0+12'9
!" #$%$&'(& )*('+,+ *(-. /(0+12'2). 3+#4%.,'56+'+ 7. 8. /(0+12'(& #2'9 :. ;. /(0+12'9!"#$%&'() *. +.,- #&.&/')/ 0%)'"(" %)1$ 2)3"45'50 // 6)##"/#("/ +%0"7:,#8)%"9 :8&;W$ 7 #7"1&8&3
FIVE FABBRICA ITALIANA VEICOLI ELETTRICI - FIVE SRL
FIVE FABBRICA ITALIANA VEICOLI ELETTRICI - FIVE SRL Sede in Via della Salute 14 BOLOGNA BO Codice Fiscale 03326931205 - Rea BO 510412 P.I.: 03326931205 Capitale Sociale Euro 4600000 i.v. Forma giuridica:
Situazione Patrimoniale al 30 Giugno 2004 ATTIVO TOTALE ATTIVO Fusione per incorporazione di Data Centro S.p.A.
Situazione Patrimoniale al 30 Giugno 2004 ATTIVO Cassa e disponibilità presso banche ed uffici postali 61.373.362 Titoli del tesoro e valori assimilabili al rifinanziamento presso banche centrali 90.784.975
Le imposte sui redditi C O R S O D I R A G I O N E R I A G E N E R A L E E D A P P L I C A T A
Le imposte sui redditi C O R S O D I R A G I O N E R I A G E N E R A L E E D A P P L I C A T A A. A. 2 0 1 6-2017 D O T T. S S A L A U R A M U L A S Imposta sul reddito delle società (IRES) riferimenti
Riclassificazione dello Stato patrimoniale e del Conto economico
Esercitazioni svolte 2015 Scuola Duemila 1 Esercitazione n. 8 Riclassificazione dello Stato patrimoniale e del Conto economico Laura Mottini COMPETENZE ABILITÀ CONOSCENZE Individuare e accedere alla normativa
PIANO DEI CONTI BILANCIO. Biblioteca di Economia aziendale STATO PATRIMONIALE CONTO ECONOMICO DI UN IMPRESA MERCANTILE INDIVIDUALE
Biblioteca di Economia aziendale PIANO DEI CONTI DI UN IMPRESA MERCANTILE INDIVIDUALE Documento Piano dei conti BILANCIO DI UN IMPRESA MERCANTILE INDIVIDUALE STATO PATRIMONIALE CONTO ECONOMICO per il secondo
Voce Conto economico VA = variazioni in aumento VD = variazioni in diminuzione. VA adeguamento studi/parametri VA assegnazione beni merce ai soci
Si analizzano, a partire dalle voci del Conto Economico, le principali variazioni fiscali ai fini IRES e IRAP (metodo da bilancio). Si precisa che talune voci di CE sono irrilevanti ai fini IRAP; per tali
Soluzione. SP 31/12/200n
Attività SP 31/12/200n Passività e PN Fabbricati 200.000 Fondo svalutazione crediti commerciali 5.000 Macchinari 100.000 Fondo ammortamento macchinari 50.000 Automezzi 20.000 Fondo ammortamento fabbricati
Il bilancio in forma ordinaria
Umberto Terzuolo (Commercialista in Torino) 1 Riferimenti normativi: Il bilancio deve essere redatto in forma ordinaria se: Nel primo esercizio O, successivamente, per due esercizi consecutivi L impresa
OPEN LEADER S. CONS. A R.L. Bilancio al 31/12/2013
Sede in PONTEBBA - VIA PRAMOLLO 16 Capitale Sociale versato Euro 76.950,74 Iscritta alla C.C.I.A.A. di UDINE Codice Fiscale e N. iscrizione Registro Imprese 02055820308 Partita IVA: 02055820308 - N. Rea:
UN SEGNO DI PACE - SOCIETA'COOPERATIVA SOCIALE ONLUS
UN SEGNO DI PACE - SOCIETA'COOPERATIVA SOCIALE ONLUS Sede in MAROSTICA, VIA CA' BRUSA' 36 Capitale sociale euro 1.677,70 versato in parte per euro Cod.Fiscale Nr.Reg.Imp. 01735780247 Iscritta al Registro
CONTO ECONOMICO E STATO PATRIMONIALE DELL'ESERCIZIO 2014 ISTITUZIONE BOLOGNA MUSEI COMUNE DI BOLOGNA
CONTO ECONOMICO E STATO PATRIMONIALE DELL'ESERCIZIO 2014 ISTITUZIONE BOLOGNA MUSEI COMUNE DI BOLOGNA Allegato n. 8 - Rendiconto della gestione CONTO ECONOMICO CONTO ECONOMICO Anno 2014 Anno 2013 riferime
Bilancio dell'esercizio dal 01/01/2013 al 31/12/2013 Redatto in forma estesa
CASA DI CURA SAN FRANCESCO SPA Bilancio dell'esercizio dal 01/01/2013 al 31/12/2013 Redatto in forma estesa Sede in Verona, Via Monte Ortigara, n. 21/B Indirizzo PEC: [email protected] Società
Bilancio al 31/12/2015 STATO PATRIMONIALE ATTIVO 31/12/ /12/2014. Totale crediti verso soci per versamenti ancora dovuti (A) 0 0
COOPERATIVA DI CONSUMO DI PREMARIACCO SOC. COOP. A Sede in Premariacco - Via Fiore Dei Liberi, 32/2 Iscritta alla C.C.I.A.A. di UDINE Codice Fiscale e N. iscrizione Registro Imprese 00151400306 Partita
BILANCIO INTERPORTO DELLA TOSCANA CENTRALE S.p.A. Stato Patrimoniale e Conto Economico anni
BILANCIO INTERPORTO DELLA TOSCANA CENTRALE S.p.A. Stato Patrimoniale e Conto Economico anni - - - STATO PATRIMONIALE VAR.% VAR.% VAR.% ATTIVO Crediti v/soci per versamenti dovuti 0,00 0,00% 0,00 0,00%
ACEA SERVIZI STRUMENTALI TERRITORIALI S.r.l. VIA VIGONE, n PINEROLO, TO Capitale sociale Registro delle imprese di TO n.
BILANCIO D ESERCIZIO ANNO 2011 ACEA SERVIZI STRUMENTALI TERRITORIALI S.r.l. VIA VIGONE, n 42 10064 PINEROLO, TO Capitale sociale 100.000 Registro delle imprese di TO n. 10381250017 Bilancio esercizio chiuso
LE TRE PROVINCE SOCIETA' COOPERATIVA EDILIZIA. Sede in CATANZARO - Via Armando Fares, 86. Capitale Sociale versato 5.318,48
Sede in CATANZARO - Via Armando Fares, 86 Capitale Sociale versato 5.318,48 Registro delle Imprese di CATANZARO Numero di iscrizione 00377230792 REA di Catanzaro 109518 Partita Iva e Codice Fiscale: 00377230792
ENERGEKO GAS ITALIA S.R.L. CON SOCIO UNICO. Bilancio al 31/12/2013
Sede in BRINDISI - VIA FILOMENO CONSIGLIO, 4 Capitale Sociale versato Euro 40.000,00 Iscritta alla C.C.I.A.A. di BRINDISI Codice Fiscale e N. iscrizione Registro Imprese 01880680747 Partita IVA: 01880680747
CONSORZIO RADIOLABS. Bilancio al 2014 Gli importi presenti sono espressi in Euro
CONSORZIO RADIOLABS Sede in CORSO ITALIA 19-00198 - ROMA - RM Codice Fiscale 06428501008 - Rea RM 967449 P.I.: 06428501008 Capitale Sociale Euro 258227,76 i.v. Forma giuridica: CONSORZI SENZA PERS. GIURIDICA
STATO PATRIM ONIALE. ATTIVO 31 Dicembre Dicembre Casino de la Vallée S.p.A. A) Crediti verso soci per versamenti ancora dovuti 0 0
STATO PATRIM ONIALE ATTIVO 31 Dicembre 2015 31 Dicembre 2014 A) Crediti verso soci per versamenti ancora dovuti B) Immobilizzazioni I. Immobilizzazioni Immateriali 1) Costi di impianto e di ampliamento
Bilancio di esercizio al 31/12/2011 STATO PATRIMONIALE ATTIVO. Pagina 1 di 5 TOTALE CREDITI VERSO SOCI (A) 0 B) IMMOBILIZZAZIONI
Sede legale in: VIALE PIETRO DE COUBERTIN 1 196 ROMA ( RM ) Codice fiscale: 58185216 P.Iva: 58185216 Iscrizione Registro Persone Giuridiche n. 289/24 Bilancio di esercizio al 31/12/211 STATO PATRIMONIALE
BILANCIO D ESERCIZIO
BILANCIO DI ESERCIZIO Informazioni generali sull'impresa Dati anagrafici Denominazione: FONDAZIONE LA TRIENNALE DI MILANO Sede: VIA ALEMAGNA 6 20100 MILANO MI Codice CCIAA: Milano Partita IVA: 12939180159
PIANO DEI CONTI - CONTO ECONOMICO
PIANO DEI CONTI - CONTO ECONOMICO CONTO VOCE DI RIFERIMENTO NEL C.E. RICLASSIFICATO VALORE DELLA PRODUZIONE 42.276.000 RICAVI DELLE VENDITE E DELLE PRESTAZIONI 38.956.000 Ricavi da vendita immobili A1a)
